| Revenue | DKK 33,3M | +15% |
| EBITDA | DKK 8,8M | +16% |
| Net profit | DKK 5,5M | +15% |
| Total assets | DKK 18,1M | +7% |
| Equity | DKK 12M | +5% |
| Employees | 212 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19.047 | 23.459 | 26.237 | 29.030 | 33.252 |
| Staff expenses | -14.490 | -16.734 | -19.162 | -21.503 | -24.491 |
| EBITDA | 4.557 | 6.198 | 7.076 | 7.527 | 8.761 |
| Depreciation & amort. | -1.414 | -1.515 | -1.595 | -1.527 | -1.756 |
| EBIT | 3.143 | 4.683 | 5.480 | 6.000 | 7.005 |
| Net financials | -30 | 145 | 163 | 158 | 98 |
| Profit before tax | 3.113 | 4.828 | 5.644 | 6.158 | 7.104 |
| Tax | 687 | 1.064 | 1.244 | 1.358 | 1.566 |
| Net profit | 2.426 | 3.765 | 4.400 | 4.800 | 5.538 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.511 | 16.239 | 15.875 | 16.817 | 18.060 |
| Equity | 5.426 | 9.191 | 10.591 | 11.390 | 11.986 |
| Long-term debt | 0 | 264 | 211 | 159 | 106 |
| Short-term debt | 6.602 | 6.292 | 4.599 | 4.870 | 5.568 |
| Total debt | 6.602 | 6.556 | 4.810 | 5.028 | 5.674 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (3) | ||
TK Management | Management | 2006 – 2013 |
TK Management | Management | 2006 – 2006 |
CR Audit | Audit | 2007 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor-Inge Konstali | Management | 0 companies |
| Poul Nyholm Wulff | Chief Executive Officer | 0 companies |
| Thor-Inge Konstali | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |