| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | +9% |
| Net profit | DKK 108K | -69% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 4,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -20 | -17 | -10 | -7 | -5 | -5 | -6 | 0 | 0 | 0 | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -20 | -17 | -10 | -7 | -5 | -5 | -6 | -6 | -5 | -6 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -20 | -17 | -10 | -7 | -5 | -5 | -6 | -6 | -5 | -6 | -6 | -5 |
| Net financials | 486 | -1 | -412 | 317 | -657 | 140 | 140 | 172 | -156 | -155 | -134 | 359 | 114 |
| Profit before tax | 468 | -21 | -429 | 307 | -664 | 134 | 135 | 166 | -162 | -160 | -140 | 353 | 108 |
| Tax | -0 | -0 | -0 | -0 | 4 | 10 | 10 | 10 | 11 | 11 | -0 | -0 | -0 |
| Net profit | 468 | -21 | -429 | 307 | -668 | 125 | 125 | 156 | -172 | -171 | -140 | 353 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.587 | 4.566 | 4.152 | 4.435 | 3.767 | 3.892 | 4.021 | 4.171 | 4.010 | 3.839 | 4.134 | 4.477 | 4.615 |
| Equity | 4.572 | 4.551 | 4.122 | 4.429 | 3.761 | 3.885 | 4.011 | 4.166 | 3.994 | 3.823 | 3.682 | 4.035 | 4.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 30 | 6 | 6 | 6 | 10 | 5 | 16 | 16 | 452 | 442 | 472 |
| Total debt | 15 | 15 | 30 | 6 | 6 | 6 | 10 | 5 | 16 | 16 | 452 | 442 | 472 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|