| Revenue | DKK 147K | -51% |
| EBITDA | DKK 147K | -44% |
| Net profit | DKK 71K | +161% |
| Total assets | DKK 965K | -36% |
| Equity | DKK 863K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | -9 | -6 | -10 | -11 | -114 | 93 | 123 | 341 | 363 | 301 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | -9 | -6 | -10 | -11 | -114 | 83 | 123 | 341 | 363 | 263 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -128 | -120 | -195 | -163 | -121 |
| EBIT | -6 | 0 | -9 | -6 | -10 | -11 | -114 | -31 | -5 | 221 | 168 | 101 | 25 |
| Net financials | -6 | 0 | 397 | 580 | -105 | 344 | -435 | -18 | 132 | 212 | 168 | -193 | 43 |
| Profit before tax | -12 | 0 | 388 | 574 | -114 | 333 | -550 | -49 | 127 | 433 | 336 | -93 | 68 |
| Tax | -0 | -0 | -4 | -1 | -0 | -1 | -22 | -11 | -4 | 40 | 32 | 23 | -3 |
| Net profit | -12 | 0 | 393 | 574 | -114 | 333 | -528 | -38 | 131 | 393 | 304 | -116 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 0 | 531 | 1.104 | 770 | 1.115 | 598 | 1.108 | 1.010 | 1.436 | 1.657 | 1.516 | 965 |
| Equity | 21 | 0 | 402 | 976 | 762 | 1.095 | 462 | 424 | 555 | 835 | 1.025 | 791 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 32 | 0 | 33 | 0 | 21 |
| Short-term debt | 52 | 0 | 129 | 128 | 8 | 20 | 136 | 606 | 414 | 576 | 599 | 700 | 81 |
| Total debt | 52 | 0 | 129 | 128 | 8 | 20 | 136 | 684 | 446 | 576 | 599 | 700 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|