| Revenue | DKK 5,6M | +17% |
| EBITDA | DKK 905K | +37% |
| Net profit | DKK 346K | +35% |
| Total assets | DKK 19,3M | +57% |
| Equity | DKK 3,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.491 | 339 | 633 | 630 | 920 | 1.137 | 1.096 | 1.327 | 1.533 | 2.797 | 3.516 | 7.158 | 4.799 | 5.618 |
| Staff expenses | -2.522 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.598 | 1.265 | 1.035 | 1.036 | 1.630 | 1.491 | 1.458 | 1.130 | 73 | 1.860 | 558 | 606 | 660 | 905 |
| Depreciation & amort. | -0 | -942 | -423 | -423 | -722 | -1.242 | -1.285 | -1.095 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.598 | 322 | 612 | 613 | 909 | 249 | 173 | 35 | 73 | 1.860 | 558 | 606 | 660 | 905 |
| Net financials | -278 | -257 | -152 | -66 | -59 | -44 | -32 | -32 | -53 | -134 | -180 | -185 | -383 | -500 |
| Profit before tax | -1.876 | 65 | 460 | 547 | 849 | 205 | 141 | 3 | 19 | 1.726 | 377 | 421 | 277 | 405 |
| Tax | -469 | 17 | 110 | 116 | 187 | 45 | 31 | 1 | 4 | 380 | 63 | 38 | 20 | 59 |
| Net profit | -1.407 | 48 | 350 | 431 | 663 | 160 | 110 | 2 | 15 | 1.347 | 315 | 383 | 257 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.468 | 2.089 | 1.614 | 1.191 | 5.651 | 4.314 | 3.672 | 2.862 | 3.533 | 6.419 | 11.540 | 14.715 | 12.266 | 19.257 |
| Equity | -972 | -923 | -573 | -142 | 520 | 680 | 790 | 792 | 807 | 2.154 | 2.469 | 2.851 | 3.108 | 3.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.000 | 1.270 | 550 | 75 | 63 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.440 | 2.807 | 2.016 | 845 | 2.864 | 2.135 | 2.185 | 1.921 | 2.647 | 4.091 | 8.677 | 10.815 | 8.086 | 14.489 |
| Total debt | 4.440 | 2.807 | 2.016 | 845 | 4.864 | 3.405 | 2.735 | 1.996 | 2.711 | 4.091 | 8.677 | 10.815 | 8.086 | 14.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2006 | — | — |
HB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Global Pack Holding A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Skov | Management | 0 companies |
| Henrik Brinch Sørensen | Management | 0 companies |