| Revenue | DKK 8,9M | -3% |
| EBITDA | DKK 2,4M | -30% |
| Net profit | DKK 1,8M | -31% |
| Total assets | DKK 15,4M | +10% |
| Equity | DKK 6M | -1% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.911 | 6.961 | 8.283 | 9.178 | 8.906 |
| Staff expenses | -3.721 | -4.692 | -5.196 | -5.783 | -6.517 |
| EBITDA | 1.187 | 2.269 | 3.086 | 3.395 | 2.389 |
| Depreciation & amort. | -90 | -49 | -25 | -113 | -165 |
| EBIT | 1.097 | 2.219 | 3.062 | 3.282 | 2.224 |
| Net financials | -27 | -12 | 13 | -26 | 40 |
| Profit before tax | 1.070 | 2.208 | 3.075 | 3.257 | 2.264 |
| Tax | 238 | 488 | 678 | 717 | 499 |
| Net profit | 832 | 1.720 | 2.397 | 2.540 | 1.765 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.242 | 11.690 | 14.528 | 13.996 | 15.425 |
| Equity | 3.420 | 3.589 | 4.987 | 6.027 | 5.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.661 | 7.951 | 9.413 | 6.620 | 8.658 |
| Total debt | 2.661 | 7.951 | 9.413 | 6.620 | 8.658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
AB Management | Management | 2013 – 2021 |
HP Management | Management | 2006 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2006 – 2020 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Borup-Brockdorff | Chief Executive Officer | 0 companies |
| Annemette Borup | Management | 0 companies |
| Hans Peter Borup | Management | 0 companies |
| Emilie Ny Brockdorff | Board of Directors | 0 companies |
| Bo Visby Carlsen | Chairman | 0 companies |
| Lars Kühnel | Board of Directors | 0 companies |
| Rudolf Peter Borup-Brockdorff | Chairman | 0 companies |