| Revenue | — | — |
| EBITDA | DKK 3,1M | +26989% |
| Net profit | DKK 3M | -4% |
| Total assets | DKK 10,1M | -10% |
| Equity | DKK 5,9M | -28% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -17 | -17 | -19 | -20 | -17 | -11 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -17 | -17 | -19 | -20 | -17 | -11 | 3.086 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -17 | -17 | -19 | -20 | -17 | -11 | 3.086 |
| Net financials | 13 | 976 | 2.396 | 1.591 | -679 | 1.999 | 3.155 | 2.957 |
| Profit before tax | -8 | 959 | 2.379 | 1.572 | -698 | 1.982 | 3.144 | 3.026 |
| Tax | -4 | -36 | -17 | -14 | -11 | -12 | -14 | 2 |
| Net profit | -3 | 995 | 2.396 | 1.586 | -687 | 1.994 | 3.158 | 3.024 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.512 | 7.684 | 8.394 | 8.473 | 6.860 | 8.646 | 11.237 | 10.138 |
| Equity | 47 | 1.042 | 3.215 | 4.469 | 3.448 | 5.322 | 8.258 | 5.906 |
| Long-term debt | 6.445 | 6.580 | 5.139 | 3.988 | 3.396 | 1.792 | 1.306 | 0 |
| Short-term debt | 20 | 62 | 40 | 16 | 17 | 1.532 | 1.673 | 4.231 |
| Total debt | 6.465 | 6.642 | 5.178 | 4.004 | 3.412 | 3.324 | 2.979 | 4.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2018 | — | — |
AB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO-CONSULT ApS | Company | 10.0% | 50.0% | 2021 |
B'N'B HOLDING ApS | Company | 90.0% | 33.3% | 2021 |
HPAM ApS | Company | 10.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Borup-Brockdorff | Management | 0 companies |
| Annemette Borup | Management | 0 companies |