| Revenue | DKK -37K | +212% |
| EBITDA | DKK -37K | -212% |
| Net profit | DKK -39K | -279% |
| Total assets | DKK 2K | +195% |
| Equity | DKK -210K | -23% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.181 | 3.518 | 3.368 | 4.291 | 3.029 | 4.257 | 4.143 | -218 | -43 | -14 | -13 | -12 | -37 |
| Staff expenses | -3.008 | -3.271 | -2.705 | -3.666 | -3.165 | -3.701 | -4.373 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 173 | 126 | 641 | 625 | -136 | 553 | -255 | -227 | -43 | -14 | -13 | -12 | -37 |
| Depreciation & amort. | 112 | -95 | -82 | -106 | -104 | -98 | -122 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 32 | 559 | 519 | -240 | 455 | -378 | -227 | -43 | -14 | -13 | -12 | -37 |
| Net financials | -68 | -33 | -45 | -16 | -19 | -23 | -39 | -14 | -1 | -8 | -1 | 2 | -2 |
| Profit before tax | -6 | -1 | 514 | 503 | -259 | 432 | -417 | -241 | -45 | -22 | -14 | -10 | -39 |
| Tax | -0 | 3 | 132 | 124 | -55 | 99 | -87 | 62 | -10 | -31 | -30 | -32 | -0 |
| Net profit | -6 | -4 | 382 | 379 | -204 | 334 | -330 | -304 | -35 | 9 | 16 | 22 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.419 | 0 | 1.769 | 1.702 | 1.822 | 1.433 | 1.181 | 15 | 10 | 1 | 10 | 1 | 2 |
| Equity | 64 | 0 | 442 | 721 | 317 | 651 | 121 | -183 | -217 | -208 | -193 | -171 | -210 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 4 | 125 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.355 | 0 | 1.327 | 978 | 1.505 | 782 | 934 | 198 | 227 | 209 | 202 | 171 | 212 |
| Total debt | 1.355 | 0 | 1.327 | 978 | 1.505 | 782 | 1.060 | 198 | 227 | 209 | 202 | 171 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNH 2006 HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Nymand Hansen | Management | 0 companies |