| Revenue | DKK 1,5M | -74% |
| EBITDA | DKK -1,1M | -171% |
| Net profit | DKK -1,1M | -180% |
| Total assets | DKK 227K | -84% |
| Equity | DKK -1,1M | -1403% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 260 | — | 599 | 960 | 192 | 1.311 | 1.454 | 2.660 | 2.530 | 3.481 | 5.721 | 1.474 |
| Staff expenses | -747 | -745 | -0 | -582 | -582 | -640 | -699 | -1.322 | -2.634 | -2.706 | -4.092 | -6.145 | -2.622 |
| EBITDA | 1.450 | 1.027 | 0 | 16 | 378 | -449 | 612 | 132 | 26 | -176 | -611 | -424 | -1.147 |
| Depreciation & amort. | -78 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -8 | -10 | -8 | -7 |
| EBIT | 1.372 | 1.016 | 0 | 16 | 378 | -449 | 612 | 132 | 19 | -184 | -621 | -431 | -1.154 |
| Net financials | -1 | -0 | 0 | -0 | -1 | -13 | -18 | -3 | 18 | 124 | 1 | 27 | 20 |
| Profit before tax | 1.373 | 1.016 | 0 | 16 | 377 | -448 | 612 | 150 | 37 | -61 | -619 | -405 | -1.134 |
| Tax | -0 | -0 | -0 | -237 | -265 | 145 | -107 | -268 | 325 | 538 | -0 | -0 | -0 |
| Net profit | 1.373 | 1.016 | 0 | 252 | 641 | -593 | 719 | 418 | -288 | -599 | -619 | -405 | -1.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 545 | 0 | 1.267 | 3.610 | 3.537 | 6.037 | 5.080 | 5.473 | 1.567 | 1.462 | 1.457 | 227 |
| Equity | 370 | 354 | 0 | 805 | 1.447 | 854 | 1.573 | 1.991 | 1.703 | 1.104 | 485 | 81 | -1.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 812 | 1.007 | 1.478 | 1.445 | 1.506 | 0 | 0 | 0 | 0 |
| Short-term debt | -242 | -191 | 0 | 461 | 1.351 | 1.676 | 2.985 | 1.645 | 2.264 | 462 | 977 | 1.376 | 1.280 |
| Total debt | -242 | -191 | 0 | 461 | 2.163 | 2.683 | 4.463 | 3.090 | 3.770 | 462 | 977 | 1.376 | 1.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2011 | — | — |
OP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
OZ Management | Management | 2023 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HP Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Liljebrunn | Management | 0 companies |
| Oscar Petter Jochum Arp | Chief Executive Officer | 0 companies |
| Ola Zakariassen Sæverås | Management | 0 companies |
| Laila Hede Jensen | Chief Executive Officer | 0 companies |
| Hans Patrik Martin Thelin | Management | 0 companies |
| Daniel Oelker | Board of Directors | 0 companies |
| Rolf Weste Eriksson | Board of Directors | 0 companies |
| Mikael Öberg | Board of Directors | 0 companies |
| Björn Daniel Nergård | Chairman | 0 companies |
| Anette Bergo | Board of Directors | 0 companies |
| Anders Olin | Chairman | 0 companies |
| Leif Liljebrunn | Chairman | 0 companies |
| Ghita Algreen Holst | Board of Directors | 0 companies |
| Per Anders Mandorf | Chairman | 0 companies |
| Klara Johanna Webb | Board of Directors | 0 companies |
| Klas Ola Burmark | Board of Directors | 0 companies |
| Claes Brønsgaard Pedersen | Board of Directors | 0 companies |
| Robert Aleksander Bryhn | Board of Directors | 0 companies |
| Martin Gullberg | Board of Directors | 0 companies |
| Mats Johansson | Board of Directors | 0 companies |