| Revenue | DKK -2,8M | -130% |
| EBITDA | DKK -4,3M | -152% |
| Net profit | DKK -487K | -104% |
| Total assets | DKK 133,8M | -12% |
| Equity | DKK 54,8M | -16% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 55.367 | 49.795 | 29.926 | 38.070 | 427 | -3.269 | -5.856 | -2.147 | -2.556 | 15.992 | 7.904 | -496 | 9.279 | -2.768 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -7.618 | -8.453 | -8.693 | -9.054 | -7.797 | -1.285 | -650 | -321 | -366 | -465 | -826 | -2.037 | -927 | -1.563 |
| EBITDA | — | — | — | — | — | 47.749 | 41.342 | 21.233 | 29.016 | -7.370 | -4.558 | -6.505 | -2.468 | -2.922 | 15.527 | 7.078 | -2.533 | 8.352 | -4.333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 3.664 | 5.947 | 8.164 | -8.525 | -8.225 | -7.337 | -5.798 | -4.617 | -4.208 | -3.544 | -3.712 | -3.650 | -1.981 | -610 |
| EBIT | — | — | — | — | — | 44.086 | 35.395 | 13.069 | 20.491 | -15.595 | -11.894 | -12.303 | -7.085 | -7.130 | 11.984 | 3.366 | -6.183 | 6.371 | -4.943 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -986 | -481 | -636 | -495 | -2.788 | -398 | 672 | -744 | 767 | -537 | 474 | 1.919 | 9.619 | 4.314 |
| Profit before tax | — | — | — | — | — | 43.100 | 34.914 | 12.433 | 19.996 | -18.383 | -12.292 | -11.631 | -7.830 | -6.363 | 11.446 | 3.841 | -4.264 | 15.990 | -629 |
| Tax | -0 | -0 | -0 | -0 | -0 | 10.613 | 8.749 | 1.906 | 4.269 | -4.153 | -2.966 | -3.070 | -0 | -2.015 | 181 | 548 | -1.299 | 3.087 | -141 |
| Net profit | — | — | — | — | — | 32.486 | 26.165 | 10.527 | 15.727 | -14.231 | -9.327 | -8.561 | -7.830 | -4.348 | 11.266 | 3.293 | -2.965 | 12.903 | -487 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 98.080 | 112.647 | 136.271 | 158.884 | 133.051 | 141.154 | 133.884 | 121.387 | 124.829 | 111.392 | 139.351 | 138.230 | 152.282 | 133.817 |
| Equity | — | — | — | — | — | 52.655 | 68.820 | 69.348 | 85.075 | 70.844 | 61.517 | 52.876 | 44.861 | 40.594 | 51.900 | 55.391 | 52.372 | 65.276 | 54.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 27.597 | 22.213 | 30.870 | 36.987 | 33.158 | 31.134 | 29.883 | 27.208 | 26.216 | 24.721 | 56.890 | 56.779 | 68.519 | 68.673 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 12.967 | 16.290 | 29.793 | 30.832 | 27.219 | 48.503 | 51.125 | 49.318 | 58.020 | 34.771 | 27.070 | 29.078 | 18.488 | 10.356 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 40.564 | 38.503 | 60.663 | 67.819 | 60.377 | 79.636 | 81.009 | 76.526 | 84.235 | 59.492 | 83.960 | 85.858 | 87.006 | 79.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2021 | — | — |
JB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jens Bukholt Holding ApS | Company | 50.0% | 50.0% | 2015 |
Carsten Bukholt Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bukholt | Management | 0 companies |
| Jens Bukholt | Management | 0 companies |