| Revenue | DKK 2,9M | +1% |
| EBITDA | DKK 2,9M | +1% |
| Net profit | DKK 532K | +16% |
| Total assets | DKK 47M | -1% |
| Equity | DKK 880K | +153% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 302 | 644 | 1.134 | -593 | 871 | 4.237 | 2.243 | 3.808 | 2.769 | 2.688 | 2.406 | 2.889 | 2.911 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 523 | 302 | 644 | 1.134 | -593 | 871 | 4.237 | 2.225 | 3.808 | 2.769 | 1.745 | 2.406 | 2.889 | 2.911 |
| Depreciation & amort. | 922 | -0 | -0 | -266 | -1.186 | -712 | -1.215 | -1.203 | -1.188 | -1.188 | -1.080 | -1.080 | -1.080 | -807 |
| EBIT | -399 | 302 | 644 | 868 | -1.779 | 159 | 3.022 | 1.022 | 2.620 | 1.580 | 665 | 1.325 | 1.809 | 2.103 |
| Net financials | -401 | -256 | -638 | -936 | -1.256 | -1.182 | -1.359 | -1.290 | -1.194 | -1.091 | -819 | -867 | -1.250 | -1.401 |
| Profit before tax | -800 | 46 | 6 | -68 | -3.035 | -1.023 | 1.663 | -268 | 1.426 | 490 | -154 | 458 | 558 | 702 |
| Tax | 63 | 11 | 1 | -16 | -668 | -225 | 365 | -59 | 313 | 107 | -34 | 101 | 98 | 170 |
| Net profit | -862 | 35 | 5 | -52 | -2.367 | -798 | 1.298 | -209 | 1.113 | 383 | -120 | 357 | 460 | 532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.504 | 19.776 | 25.360 | 64.993 | 63.882 | 62.663 | 60.661 | 55.392 | 53.679 | 52.596 | 49.550 | 48.670 | 47.317 | 46.969 |
| Equity | -631 | 280 | 285 | 233 | -2.135 | -2.933 | -1.720 | -2.124 | -925 | -500 | -412 | -112 | 348 | 880 |
| Long-term debt | 31 | 0 | 12.292 | 30.393 | 29.710 | 29.007 | 28.581 | 28.011 | 27.376 | 26.491 | 25.599 | 24.228 | 22.150 | 22.037 |
| Short-term debt | 2.104 | 19.485 | 12.771 | 34.367 | 36.306 | 36.589 | 33.800 | 29.505 | 27.229 | 26.605 | 24.363 | 24.554 | 24.819 | 24.052 |
| Total debt | 2.134 | 19.485 | 25.063 | 64.760 | 66.016 | 65.596 | 62.381 | 57.516 | 54.604 | 53.096 | 49.962 | 48.782 | 46.969 | 46.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2016 | — | — |
JB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUKHOLT MINK ApS | Company | 90.0% | 90.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bukholt | Management | 0 companies |
| Jens Bukholt | Management | 0 companies |