| Revenue | DKK 410K | -34% |
| EBITDA | DKK -137K | -513% |
| Net profit | DKK -147K | -735% |
| Total assets | DKK 298K | -16% |
| Equity | DKK 40K | -79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 112 | 72 | -7 | -7 | -4 | -4 | -4 | -3 | 965 | 571 | 622 | 410 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -414 | -539 | -589 | -547 |
| EBITDA | 167 | 112 | 72 | -7 | -7 | -4 | -4 | -4 | -3 | 551 | 18 | 33 | -137 |
| Depreciation & amort. | -27 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBIT | 140 | 85 | 72 | -7 | -7 | -4 | -4 | -4 | -3 | 551 | 18 | 33 | -139 |
| Net financials | 94 | 304 | 165 | 45 | 43 | 42 | 35 | 32 | 34 | -0 | -9 | -1 | -1 |
| Profit before tax | 233 | 389 | 237 | 38 | 36 | 38 | 32 | 29 | 31 | 551 | 9 | 32 | -139 |
| Tax | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 109 | 2 | 9 | 8 |
| Net profit | 233 | 384 | 237 | 38 | 36 | 38 | 32 | 29 | 24 | 455 | 7 | 23 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.287 | 3.478 | 1.188 | 1.129 | 1.065 | 1.106 | 920 | 842 | 841 | 1.411 | 506 | 355 | 298 |
| Equity | 749 | 1.036 | 1.176 | 1.116 | 1.052 | 988 | 917 | 839 | 756 | 1.106 | 163 | 186 | 40 |
| Long-term debt | 2.359 | 2.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 169 | 12 | 13 | 13 | 117 | 3 | 3 | 86 | 304 | 342 | 168 | 259 |
| Total debt | 2.538 | 2.442 | 12 | 13 | 13 | 117 | 3 | 3 | 86 | 304 | 342 | 168 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM | Audit | 2006 | — | — |
MP Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Meldhedegaard Olsen | Audit | 0 companies |
| Michael Pilegaard Hansen | Unofficial title | 0 companies |