| Revenue | DKK -62K | +45% |
| EBITDA | DKK -62K | -45% |
| Net profit | DKK 898K | +236% |
| Total assets | DKK 7,3M | +16% |
| Equity | DKK 6,6M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 456 | 390 | 398 | — | — | — | — | — | — | -35 | -43 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 585 | 456 | 390 | 398 | 435 | 38 | 156 | 302 | -55 | 27 | -35 | -43 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -606 | -0 | -0 | -162 | -0 | -0 | -0 | -0 |
| EBIT | 585 | 456 | 390 | 398 | 435 | -568 | 156 | 302 | -217 | 27 | -35 | -43 | -62 |
| Net financials | -468 | -322 | -397 | -469 | 382 | -468 | -229 | 1.841 | -114 | 291 | 1.171 | -618 | 960 |
| Profit before tax | 118 | 134 | -7 | -70 | 817 | -1.036 | -73 | 2.143 | -332 | 318 | 1.136 | -660 | 898 |
| Tax | 0 | -1 | -0 | -0 | 101 | 42 | -148 | -14 | 19 | -0 | -0 | -0 | -0 |
| Net profit | 118 | 135 | -7 | -70 | 716 | -1.077 | 75 | 2.156 | -351 | 318 | 1.136 | -660 | 898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.178 | 19.202 | 19.712 | 23.525 | 24.382 | 14.407 | 14.333 | 16.555 | 5.559 | 5.884 | 6.983 | 6.328 | 7.334 |
| Equity | 3.283 | 3.418 | 3.411 | 3.341 | 4.058 | 2.980 | 3.056 | 5.212 | 4.861 | 5.179 | 6.315 | 5.654 | 6.552 |
| Long-term debt | 12.865 | 25.683 | 28.325 | 27.903 | 28.255 | 12.873 | 12.763 | 15.079 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.029 | 2.943 | 2.117 | 6.005 | 6.096 | 4.848 | 4.896 | 3.803 | 698 | 705 | 668 | 674 | 782 |
| Total debt | 15.894 | 28.625 | 16.300 | 20.184 | 34.351 | 17.721 | 17.659 | 18.882 | 698 | 705 | 668 | 674 | 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASTRO A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christiansen | Management | 0 companies |
| Flordeliza Rosario Christiansen | Board of Directors | 0 companies |
| Peter Blenstrup Nielsen | Chairman | 0 companies |
| Henriette Bryder Nielsen | Board of Directors | 0 companies |
| Lasse Larsen Brander | Board of Directors | 0 companies |