| Revenue | DKK 25K | +4% |
| EBITDA | DKK -22K | +52% |
| Net profit | DKK -22K | +52% |
| Total assets | DKK 116K | -10% |
| Equity | DKK 79K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | -487 | 176 | 88 | 201 | 52 | 83 | 69 | 89 | 213 | 146 | 31 | 24 | 25 |
| Staff expenses | -84 | -338 | -241 | -44 | -112 | -46 | -45 | -45 | -45 | -46 | -46 | -47 | -46 | -47 |
| EBITDA | 19 | -148 | -65 | 44 | -36 | -0 | 17 | 3 | 23 | 132 | 31 | -70 | -46 | -22 |
| Depreciation & amort. | 1 | -0 | -25 | -33 | -28 | -4 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -148 | -90 | 11 | -64 | -4 | 12 | 3 | 23 | 132 | 31 | -70 | -46 | -22 |
| Net financials | -0 | -0 | -10 | -4 | -5 | -1 | -0 | -1 | 1 | 2 | 1 | -0 | 0 | 0 |
| Profit before tax | 17 | -110 | -100 | 7 | -69 | -5 | 12 | 3 | 24 | 133 | 32 | -70 | -46 | -22 |
| Tax | -0 | 19 | -0 | -22 | -0 | -0 | -0 | -0 | -0 | 29 | 7 | -0 | -0 | -0 |
| Net profit | 17 | -129 | -100 | 28 | -69 | -5 | 12 | 3 | 24 | 104 | 25 | -70 | -46 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 343 | 287 | 220 | 101 | 90 | 72 | 73 | 111 | 242 | 237 | 169 | 130 | 116 |
| Equity | 51 | 180 | 80 | 108 | 39 | 35 | 46 | 49 | 73 | 177 | 210 | 147 | 101 | 79 |
| Long-term debt | 0 | 0 | 63 | 34 | 0 | 0 | -4 | 0 | 0 | 8 | 7 | 0 | 0 | 0 |
| Short-term debt | 38 | -163 | 144 | 79 | 62 | 56 | 30 | 24 | 38 | 57 | 20 | 23 | 29 | 37 |
| Total debt | 38 | -163 | 207 | 112 | 62 | 56 | 26 | 24 | 38 | 65 | 27 | 23 | 29 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2006 | — | — |
MV Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALRØ SKOVBO HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Alrø Skovbo | Management | 0 companies |
| Michael Viskum | Audit | 0 companies |