| Revenue | DKK 1,7M | +23% |
| EBITDA | DKK 1,2M | +190% |
| Net profit | DKK 768K | +64% |
| Total assets | DKK 21,5M | +1% |
| Equity | DKK 3,8M | +25% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.204 | 1.416 | 1.431 | 1.415 | 1.744 |
| Staff expenses | -19 | -2 | -1 | -1 | -0 |
| EBITDA | 897 | 47 | -1.324 | 420 | 1.220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 897 | 47 | -1.324 | 420 | 1.220 |
| Net financials | -887 | -427 | -533 | -361 | -363 |
| Profit before tax | 10 | 3.622 | -1.857 | 460 | 957 |
| Tax | -0 | 797 | -397 | -35 | 171 |
| Net profit | 10 | 2.825 | -1.847 | 468 | 768 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 17.952 | 21.981 | 21.516 | 21.402 | 21.522 |
| Equity | -3.259 | -518 | -2.365 | 3.078 | 3.846 |
| Long-term debt | 21.095 | 20.924 | 18.009 | 16.235 | 15.117 |
| Short-term debt | 117 | 1.574 | 5.195 | 1.434 | 1.883 |
| Total debt | 21.211 | 22.499 | 23.204 | 17.669 | 17.000 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SC Management | Management | 2018 – 2020 |
| Audit | 2006 – 2008 | |
HH Management | Management | 2020 – 2023 |
IM Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 100% | 2019 | |
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Individual | 100% | 100% | 2006 | |
| Company | 0% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Catarina Jensen | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Hans Henrik Jensen | Management | 0 companies |
| Ivan Mølgaard Sløk | Chief Executive Officer | 0 companies |