| Revenue | DKK -5K | +10% |
| EBITDA | DKK -5K | -10% |
| Net profit | DKK -29K | +28% |
| Total assets | DKK 533K | -21% |
| Equity | DKK 423K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 402 | 429 | 444 | 379 | 320 | 66 | -2 | -2 | -5 | -5 |
| Staff expenses | -269 | -343 | -379 | -359 | -288 | -223 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 59 | 50 | 35 | 90 | 96 | 66 | -2 | -2 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -20 | -2 | -24 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 59 | 30 | 33 | 66 | 96 | 66 | -2 | -2 | -5 | -5 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 218 | 286 | 63 | 44 | -36 | -27 |
| Profit before tax | 103 | 59 | 30 | 33 | 66 | 314 | 352 | 61 | 42 | -41 | -32 |
| Tax | 14 | 16 | 9 | 8 | 15 | 21 | 16 | -0 | -1 | -0 | -3 |
| Net profit | 38 | 42 | 21 | 24 | 51 | 293 | 336 | 62 | 43 | -41 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 280 | 278 | 402 | 347 | 497 | 780 | 907 | 831 | 674 | 533 |
| Equity | 110 | 152 | 173 | 198 | 199 | 440 | 723 | 731 | 663 | 509 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 128 | 103 | 203 | 143 | 48 | 57 | 176 | 168 | 165 | 110 |
| Total debt | 39 | 128 | 103 | 203 | 143 | 48 | 57 | 176 | 168 | 165 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|