| Revenue | DKK 21,3M | +238% |
| EBITDA | DKK 20,7M | +263% |
| Net profit | DKK 11M | +790% |
| Total assets | DKK 246,2M | +14% |
| Equity | DKK 46,5M | +31% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.059 | 7.931 | 7.710 | 6.303 | 21.282 |
| Staff expenses | -0 | -0 | -600 | -602 | -604 |
| EBITDA | 10.059 | 7.931 | 7.110 | 5.700 | 20.678 |
| Depreciation & amort. | -391 | -1.008 | -1.997 | -2.459 | -2.892 |
| EBIT | 9.668 | 6.923 | 5.113 | 3.242 | 17.786 |
| Net financials | -690 | 38.492 | -6.548 | -5.285 | -2.734 |
| Profit before tax | 8.977 | 45.415 | -1.435 | -2.043 | 15.052 |
| Tax | 1.975 | 5.156 | -312 | -450 | 4.051 |
| Net profit | 7.002 | 40.259 | -1.123 | -1.594 | 11.001 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 165.560 | 189.528 | 223.629 | 216.617 | 246.223 |
| Equity | 60.342 | 100.601 | 37.138 | 35.544 | 46.545 |
| Long-term debt | 37.700 | 39.192 | 74.631 | 77.020 | 77.010 |
| Short-term debt | 67.518 | 49.735 | 111.860 | 104.053 | 122.668 |
| Total debt | 105.218 | 88.927 | 186.491 | 181.073 | 199.678 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 66.67–89.99% | 2019 | |
| Company | 25–33.32% | 5–9.99% | 2019 | |
| Company | 25–33.32% | 5–9.99% | 2019 | |
| Company | 25–33.32% | 5–9.99% | 2024 | |
| Company | 25–33.32% | 25% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie de Fine Lützhøft Skou Bøllingtoft | Board of Directors | 0 companies |
| Sophie de Fine Lützhøft Skou Guichard | Board of Directors | 0 companies |
| Niels Skou | Chairman | 0 companies |
| Ulrikke de Fine Lützhøft Skou | Board of Directors | 0 companies |