| Revenue | DKK 14,2M | +144% |
| EBITDA | DKK 9,4M | +466% |
| Net profit | DKK 7,1M | +513% |
| Total assets | DKK 11,5M | +109% |
| Equity | DKK 6,5M | +87% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.116 | 8.560 | 7.766 | 5.804 | 14.160 |
| Staff expenses | -3.404 | -4.217 | -4.477 | -4.151 | -4.804 |
| EBITDA | 1.712 | 4.343 | 3.289 | 1.653 | 9.352 |
| Depreciation & amort. | -112 | -89 | -85 | -146 | -238 |
| EBIT | 1.600 | 4.253 | 3.204 | 1.507 | 9.114 |
| Net financials | -33 | -47 | -44 | -21 | 2 |
| Profit before tax | 1.568 | 4.206 | 3.160 | 1.487 | 9.116 |
| Tax | 335 | 929 | 697 | 327 | 2.005 |
| Net profit | 1.233 | 3.278 | 2.464 | 1.159 | 7.110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.538 | 7.628 | 7.104 | 5.512 | 11.501 |
| Equity | 4.674 | 5.352 | 4.815 | 3.475 | 6.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.839 | 2.263 | 2.272 | 2.017 | 4.987 |
| Total debt | 2.839 | 2.263 | 2.272 | 2.017 | 4.987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Management | Management | 2010 |
AR Founder | Founder | 2006 |
| Former (1) | ||
IM Management | Management | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Molsgaard Petersen | Management | 0 companies |
| Anne Rosenkilde Lajer | Founder | 0 companies |
| Inge-Merete Mark | Management | 0 companies |