| Revenue | DKK 339K | +7% |
| EBITDA | DKK 339K | +7% |
| Net profit | DKK -132K | -636% |
| Total assets | DKK 11,4M | +0% |
| Equity | DKK 2,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 123 | 265 | 281 | 166 | -36 | 72 | 47 | -32 | 34 | -104 | -45 | 318 | 339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.410 | 123 | 247 | 839 | 176 | 342 | 72 | 147 | -32 | 1.734 | 146 | -45 | 318 | 339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -67 |
| EBIT | 1.410 | 123 | 247 | 839 | 176 | 342 | 72 | 147 | -32 | 1.734 | 146 | -45 | 251 | 271 |
| Net financials | -325 | -62 | -56 | -120 | -120 | -114 | -99 | -134 | -104 | -91 | -70 | -67 | -219 | -437 |
| Profit before tax | 1.086 | 61 | 190 | 718 | 56 | 228 | -26 | 13 | -136 | 1.642 | 77 | -112 | 32 | -166 |
| Tax | 314 | 15 | 22 | 137 | 12 | 50 | -6 | 23 | -30 | 361 | 17 | -25 | 7 | -35 |
| Net profit | 772 | 46 | 168 | 582 | 44 | 178 | -21 | -10 | -106 | 1.281 | 60 | -87 | 25 | -131 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.507 | 4.563 | 4.692 | 5.004 | 5.126 | 5.503 | 5.631 | 5.603 | 5.600 | 7.331 | 7.663 | 11.386 | 11.460 | 11.445 |
| Equity | 498 | 544 | 712 | 1.293 | 1.137 | 1.345 | 1.324 | 1.314 | 1.208 | 2.489 | 2.549 | 2.461 | 2.486 | 2.354 |
| Long-term debt | 3.034 | 2.983 | 2.882 | 2.852 | 2.767 | 2.648 | 2.597 | 2.504 | 2.396 | 2.291 | 2.215 | 4.641 | 4.428 | 4.109 |
| Short-term debt | 761 | 823 | 847 | 471 | 818 | 1.048 | 1.254 | 1.269 | 1.479 | 1.660 | 1.954 | 3.314 | 3.570 | 3.994 |
| Total debt | 3.795 | 3.805 | 3.729 | 3.323 | 3.586 | 3.696 | 3.851 | 3.772 | 3.875 | 3.951 | 4.169 | 7.955 | 7.998 | 8.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2006 | — | — |
HK Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROLAND THORSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Roland Thorsen | Management | 0 companies |
| Hanne Korsgaard | Founder | 0 companies |
| Christian Anker Hansen | Chairman | 0 companies |