| Revenue | DKK -49K | -11% |
| EBITDA | DKK -49K | +11% |
| Net profit | DKK -168K | +2% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK -48K | -140% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 214 | 298 | 151 | 47 | -61 | -54 | -98 | -67 | -95 | 51 | -61 | -55 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 117 | 152 | 361 | 483 | -61 | -54 | -98 | -67 | -95 | 51 | -61 | -55 | -49 |
| Depreciation & amort. | -0 | -0 | 71 | 78 | -44 | -44 | -44 | -44 | -44 | -44 | -32 | -32 | -32 | -32 |
| EBIT | 102 | 117 | 82 | 283 | 440 | -104 | -98 | -142 | -111 | -139 | 19 | -93 | -87 | -81 |
| Net financials | 0 | -80 | -122 | -275 | -72 | -27 | -19 | -19 | -21 | -23 | -48 | -95 | -132 | -134 |
| Profit before tax | -35 | 37 | -40 | 8 | 367 | -132 | -117 | -161 | -131 | -162 | -29 | -188 | -218 | -215 |
| Tax | -9 | 18 | -3 | 103 | -28 | 28 | -0 | -0 | -0 | -0 | 39 | -353 | -48 | -47 |
| Net profit | -26 | 18 | -37 | -95 | 395 | -160 | -117 | -161 | -131 | -162 | -68 | 164 | -170 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.518 | 6.536 | 6.398 | 3.835 | 2.176 | 2.009 | 1.922 | 1.874 | 1.840 | 1.787 | 1.810 | 2.038 | 2.056 | 2.086 |
| Equity | 1.026 | 1.044 | 1.007 | 912 | 1.307 | 1.147 | 1.030 | 869 | 738 | 576 | 506 | 290 | 120 | -48 |
| Long-term debt | 5.228 | 5.207 | 5.228 | 2.700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 284 | 163 | 223 | 869 | 862 | 892 | 1.005 | 1.102 | 1.210 | 1.266 | 1.748 | 1.936 | 2.134 |
| Total debt | 5.492 | 5.492 | 5.391 | 2.923 | 869 | 862 | 892 | 1.005 | 1.102 | 1.210 | 1.266 | 1.748 | 1.936 | 2.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2006 | — | — |
SS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERSKOV.COM ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sønderskov | Management | 0 companies |
| Søren Sandvig | Management | 0 companies |