| Revenue | DKK 1,9M | -3% |
| EBITDA | DKK 223K | -18% |
| Net profit | DKK 258K | -31% |
| Total assets | DKK 2,2M | -71% |
| Equity | DKK 1,5M | -79% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.059 | 2.596 | 2.244 | 2.007 | 1.941 |
| Staff expenses | -2.735 | -2.804 | -1.698 | -1.734 | -1.718 |
| EBITDA | -676 | -208 | 546 | 273 | 223 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 |
| EBIT | -685 | -208 | 546 | 273 | 223 |
| Net financials | 92 | 91 | 143 | 208 | 110 |
| Profit before tax | -593 | -116 | 689 | 481 | 333 |
| Tax | -129 | -26 | 152 | 106 | 75 |
| Net profit | -464 | -91 | 537 | 375 | 258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.112 | 6.723 | 7.356 | 7.752 | 2.230 |
| Equity | 6.097 | 6.007 | 6.543 | 6.918 | 1.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.015 | 717 | 813 | 834 | 767 |
| Total debt | 1.015 | 717 | 813 | 834 | 767 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FG Management | Management | 2025 |
| Former (2) | ||
AD Management | Management | 2006 – 2008 |
PI Management | Management | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2011 – 2019 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Dalsgaard | Management | 0 companies |
| Finn Godskesen | Management | 0 companies |
| Per Ingemann Jensen | Management | 0 companies |
| Mikki Nielsen | Chairman | 0 companies |
| Dorthe Jørgensen | Board of Directors | 0 companies |
| Pernille Lund | Board of Directors | 0 companies |
| René Ingemann Ejstrup | Board of Directors | 0 companies |
| Hans-Henrik Godskesen | Chairman | 0 companies |
| Hanne Juul Nielsen | Board of Directors | 0 companies |
| Poul Ulrik Godskesen | Board of Directors | 0 companies |
| Kasper Ørtoft | Chairman | 0 companies |