| Revenue | DKK 1,6M | -43% |
| EBITDA | DKK 400K | -71% |
| Net profit | DKK -392K | -178% |
| Total assets | DKK 5,2M | -10% |
| Equity | DKK 309K | -56% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.488 | 1.142 | 1.015 | 2.433 | 2.524 | 1.986 | 1.659 | 1.364 | 1.269 | 2.297 | 2.654 | 2.332 | 2.762 | 1.582 |
| Staff expenses | -806 | -1.073 | -1.175 | -1.268 | -2.037 | -1.420 | -1.165 | -1.015 | -965 | -1.681 | -2.160 | -1.855 | -1.392 | -1.182 |
| EBITDA | 682 | 69 | -159 | 1.165 | 487 | 567 | 483 | 349 | 304 | 616 | 494 | 478 | 1.370 | 400 |
| Depreciation & amort. | -77 | -94 | -462 | -470 | -486 | -501 | -449 | -422 | -578 | -527 | -681 | -463 | -481 | -469 |
| EBIT | 605 | -25 | -621 | 695 | 1 | 66 | 34 | -73 | -274 | 89 | -187 | 15 | 889 | -70 |
| Net financials | -34 | -3 | -68 | -76 | -55 | -96 | 11 | -25 | -36 | -38 | -40 | -11 | -145 | -232 |
| Profit before tax | 571 | -28 | -690 | 620 | -54 | -30 | 45 | -98 | -310 | 50 | -227 | 3 | 744 | -302 |
| Tax | 152 | -7 | -169 | 179 | 4 | 8 | 24 | -6 | -50 | -108 | -29 | -54 | 240 | 90 |
| Net profit | 419 | -21 | -521 | 441 | -58 | -38 | 22 | -92 | -260 | 159 | -198 | 58 | 504 | -392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.285 | 1.359 | 5.043 | 5.853 | 7.346 | 4.111 | 3.764 | 4.809 | 4.651 | 5.019 | 6.297 | 5.310 | 5.812 | 5.224 |
| Equity | 630 | 209 | -312 | 305 | 247 | 209 | 231 | 139 | -122 | 37 | 139 | 197 | 701 | 309 |
| Long-term debt | 0 | 0 | 138 | 138 | 25 | 25 | 25 | 25 | 25 | 47 | 0 | 1.829 | 1.925 | 2.012 |
| Short-term debt | 651 | 1.151 | 5.216 | 5.409 | 7.074 | 3.877 | 3.508 | 4.646 | 4.747 | 4.934 | 6.158 | 3.284 | 2.968 | 2.595 |
| Total debt | 651 | 1.151 | 5.354 | 5.548 | 7.099 | 3.902 | 3.533 | 4.671 | 4.772 | 4.981 | 6.158 | 5.113 | 4.893 | 4.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2010 | — | — |
LN Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER THOMSEN FINANS ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lind Thomsen | Management | 0 companies |
| Leif Nyholm Nielsen | Founder | 0 companies |