| Revenue | DKK -66K | -84% |
| EBITDA | DKK -66K | +84% |
| Net profit | DKK 263K | +204% |
| Total assets | DKK 380K | -28% |
| Equity | DKK 297K | +153% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -3 | -5.991 | 996 | -139 | -427 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 208 | -5.991 | 996 | -139 | -427 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 208 | -5.991 | 996 | -139 | -427 | -66 |
| Net financials | -2.246 | -857 | 1.992 | -263 | -197 | -41 |
| Profit before tax | -2.038 | -6.848 | 2.988 | -403 | -625 | -108 |
| Tax | 105 | 2.393 | 145 | -0 | -372 | -371 |
| Net profit | -2.143 | -9.241 | 2.843 | -403 | -252 | 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 27.931 | 17.063 | 17.012 | 16.161 | 525 | 380 |
| Equity | 1.247 | -3.264 | -421 | -314 | -566 | 297 |
| Long-term debt | 16.925 | 16.486 | 16.073 | 15.691 | 0 | 0 |
| Short-term debt | 9.760 | 3.842 | 1.361 | 784 | 1.091 | 82 |
| Total debt | 26.685 | 20.327 | 17.433 | 16.475 | 1.091 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2006 | — | — |
TN Management | Management | 2006 | — | — |
MP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET AF 1. SEPTEMBER 2005 A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Thomas Nitz | Management | 0 companies |
| Mogens Poul Zinck | Management | 0 companies |
| Jens Trabjerg | Board of Directors | 0 companies |
| Bo Visti Kristoffersen | Board of Directors | 0 companies |
| Jacob Fisker | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Bent Roland Nielsen | Board of Directors | 0 companies |
| Knud Schulz | Board of Directors | 0 companies |
| Michael Thornemann Grundholm | Board of Directors | 0 companies |