| Revenue | DKK 824K | -30% |
| EBITDA | DKK -349K | +13% |
| Net profit | DKK -476K | +21% |
| Total assets | DKK 3,1M | +10% |
| Equity | DKK -592K | -409% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 718 | 978 | 1.011 | 1.174 | 824 |
| Staff expenses | -1.069 | -1.133 | -1.080 | -1.576 | -1.173 |
| EBITDA | -351 | -155 | -69 | -402 | -349 |
| Depreciation & amort. | -76 | -71 | -6 | -25 | -112 |
| EBIT | -426 | -227 | -75 | -427 | -462 |
| Net financials | -12 | -6 | -6 | -5 | -15 |
| Profit before tax | -439 | -233 | -82 | -432 | -476 |
| Tax | -97 | -51 | -18 | 170 | -0 |
| Net profit | -342 | -182 | -64 | -601 | -476 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.352 | 2.347 | 2.269 | 2.789 | 3.075 |
| Equity | 730 | 548 | 485 | -116 | -592 |
| Long-term debt | 40 | 0 | 0 | 0 | 320 |
| Short-term debt | 1.582 | 1.798 | 1.785 | 2.906 | 3.347 |
| Total debt | 1.622 | 1.798 | 1.785 | 2.906 | 3.667 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
DM Management | Management | 2024 – 2024 |
GS Management | Management | 2022 – 2024 |
KB Founder | Founder | 2006 – 2025 |
FP Management | Management | 2025 – 2025 |
KB Management | Management | 2006 – 2016 |
AG Management | Management | 2006 – 2022 |
SM Management | Management | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2006 | |
| Company | 100% | 100% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dietmar Mauschitz | Management | 0 companies |
| Gerrit Schätzle | Management | 0 companies |
| Karsten Birger Kröning | Founder | 0 companies |
| Florian Pachleitner | Management | 0 companies |
| Karsten Birger Kröning | Management | 0 companies |
| Andreas Günter Hallmann | Management | 0 companies |
| Sascha Michael Josef Neubert | Management | 0 companies |