| Revenue | DKK 1,8M | -4562% |
| EBITDA | DKK 1,8M | +4562% |
| Net profit | DKK 2M | +302% |
| Total assets | DKK 5,7M | +67% |
| Equity | DKK 5,2M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 30 | 27 | 35 | 173 | -66 | -22 | 430 | 697 | 679 | 476 | -40 | 1.768 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -303 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 59 | -20 | 10 | 35 | 173 | -66 | -22 | 430 | 394 | 679 | 476 | -40 | 1.768 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 59 | -20 | 10 | 35 | 173 | -66 | -22 | 430 | 394 | 679 | 476 | -40 | 1.768 |
| Net financials | 325 | 28 | 181 | 2 | 5 | 1.015 | -146 | 264 | 285 | 450 | 57 | 56 | 527 | 614 |
| Profit before tax | 320 | 87 | 161 | 12 | 40 | 1.188 | -212 | 242 | 715 | 844 | 736 | 532 | 488 | 2.382 |
| Tax | -7 | 15 | -4 | 3 | 12 | 38 | -11 | 1 | 105 | 187 | 168 | 124 | -0 | 423 |
| Net profit | 328 | 72 | 165 | 9 | 28 | 1.149 | -200 | 241 | 611 | 657 | 568 | 407 | 488 | 1.960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 459 | 513 | 434 | 1.299 | 2.406 | 1.433 | 1.499 | 1.896 | 2.500 | 3.073 | 3.228 | 3.424 | 5.707 |
| Equity | 467 | 442 | 511 | 423 | 352 | 1.400 | 1.096 | 1.231 | 1.734 | 2.280 | 2.735 | 3.028 | 3.398 | 5.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 16 | 2 | 11 | 947 | 1.006 | 337 | 268 | 162 | 220 | 338 | 199 | 26 | 471 |
| Total debt | 18 | 16 | 2 | 11 | 947 | 1.006 | 337 | 268 | 162 | 220 | 338 | 199 | 26 | 471 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|