| Revenue | DKK 44K | -66% |
| EBITDA | DKK 44K | -66% |
| Net profit | DKK -27K | -147% |
| Total assets | DKK 1,8M | +13% |
| Equity | DKK -31K | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 91 | 95 | 69 | 78 | 80 | 82 | 74 | 131 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 91 | 95 | 69 | 78 | 80 | 82 | 74 | 131 | 44 |
| Depreciation & amort. | -0 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | 92 | 76 | 80 | 54 | 62 | 64 | 67 | 59 | 115 | 29 |
| Net financials | -77 | -72 | -72 | -70 | -68 | -63 | -60 | -60 | -59 | -55 |
| Profit before tax | 15 | 4 | 8 | -16 | -6 | 1 | 6 | -1 | 57 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 3 | 3 | -0 | -0 |
| Net profit | 15 | 4 | 8 | -16 | -6 | 1 | 4 | -4 | 57 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.943 | 1.919 | 1.908 | 1.888 | 1.872 | 1.857 | 1.841 | 1.826 | 1.632 | 1.845 |
| Equity | 23 | 26 | 34 | 18 | 12 | 12 | 16 | 12 | 0 | -31 |
| Long-term debt | 1.823 | 1.803 | 1.780 | 1.755 | 1.671 | 1.595 | 1.510 | 1.372 | 1.337 | 1.346 |
| Short-term debt | 96 | 90 | 94 | 115 | 190 | 249 | 315 | 442 | 294 | 529 |
| Total debt | 1.920 | 1.892 | 1.874 | 1.870 | 1.860 | 1.844 | 1.825 | 1.814 | 1.632 | 1.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |