| Revenue | DKK 21K | -244% |
| EBITDA | DKK 21K | -99% |
| Net profit | DKK 21K | -99% |
| Total assets | DKK 2,3M | -53% |
| Equity | DKK 2,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -192 | — | — | 98 | -229 | 94 | 37 | 24 | -62 | 153 | 70 | -15 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | 0 | 0 | 98 | -229 | 94 | 37 | 24 | -62 | 153 | 70 | 3.995 | 21 |
| Depreciation & amort. | -39 | -0 | -0 | -39 | -39 | -39 | -40 | -40 | -44 | -44 | -45 | 2.005 | -10 |
| EBIT | -92 | 0 | 0 | 59 | -269 | 55 | -4 | -16 | -106 | 109 | 26 | 1.990 | 12 |
| Net financials | -53 | 0 | 0 | -53 | -30 | -45 | -31 | -39 | -48 | -53 | -53 | -130 | 16 |
| Profit before tax | -39 | 0 | 0 | 6 | -298 | 10 | -35 | -55 | -154 | 56 | -28 | 1.861 | 27 |
| Tax | -19 | -0 | -0 | -0 | -45 | -1 | 1 | -3 | -25 | 20 | 21 | 244 | 7 |
| Net profit | -19 | 0 | 0 | 6 | -253 | 11 | -36 | -52 | -129 | 37 | -48 | 1.617 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.396 | 0 | 0 | 3.372 | 3.019 | 3.071 | 2.904 | 2.861 | 2.883 | 3.008 | 2.885 | 4.911 | 2.299 |
| Equity | 893 | 0 | 0 | 1.081 | 827 | 839 | 803 | 751 | 622 | 659 | 611 | 2.227 | 2.248 |
| Long-term debt | -4.076 | 0 | 0 | 2.141 | 2.141 | 2.141 | 2.112 | 2.000 | 1.888 | 1.776 | 1.664 | 0 | 0 |
| Short-term debt | -213 | 0 | 0 | 151 | 51 | 91 | -10 | 110 | 373 | 572 | 610 | 2.683 | 51 |
| Total debt | -4.289 | 0 | 0 | 2.292 | 2.192 | 2.232 | 2.101 | 2.110 | 2.261 | 2.349 | 2.275 | 2.683 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULL HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
HUSUM ENTREPRISE A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kihl-Plambek | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |