| Revenue | DKK 327K | -14% |
| EBITDA | DKK 327K | -13% |
| Net profit | DKK 39K | +33% |
| Total assets | DKK 6,1M | +1% |
| Equity | DKK 219K | +21% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 254 | 281 | 366 | 380 | 327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 254 | 281 | 366 | 378 | 327 |
| Depreciation & amort. | -59 | -59 | -59 | -61 | -61 |
| EBIT | 195 | 221 | 307 | 317 | 267 |
| Net financials | -63 | -107 | -256 | -264 | -246 |
| Profit before tax | 131 | 115 | 50 | 53 | 66 |
| Tax | 42 | 38 | 24 | 24 | 28 |
| Net profit | 89 | 76 | 26 | 29 | 39 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.968 | 5.990 | 6.051 | 6.017 | 6.093 |
| Equity | 341 | 417 | 151 | 180 | 219 |
| Long-term debt | 4.409 | 4.321 | 4.261 | 4.164 | 4.038 |
| Short-term debt | 1.219 | 1.252 | 1.639 | 1.673 | 1.836 |
| Total debt | 5.627 | 5.573 | 5.900 | 5.837 | 5.874 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2011 |
| Former (2) | ||
JK Management | Management | 2006 – 2011 |
PA Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2014 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kirkeløkke Hansen | Management | 0 companies |
| Jakob Kirkeløkke Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Wagner Kristensen | Board of Directors | 0 companies |
| Lars Christensen | Chairman | 0 companies |
| Claus Olsen | Chairman | 0 companies |