| Revenue | DKK 937K | -25% |
| EBITDA | DKK 24K | -53% |
| Net profit | DKK -58K | -233% |
| Total assets | DKK 876K | +24% |
| Equity | DKK -285K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.786 | 1.014 | 1.000 | 1.294 | 1.367 | 1.247 | 1.343 | 967 | 1.247 | 937 |
| Staff expenses | -1.820 | -1.289 | -1.297 | -1.191 | -1.247 | -1.176 | -1.267 | -1.180 | -1.196 | -913 |
| EBITDA | -34 | -276 | -297 | 103 | 120 | 71 | 76 | -213 | 51 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -5 | -5 |
| EBIT | -34 | -276 | -297 | 103 | 120 | 71 | 76 | -217 | 46 | 19 |
| Net financials | 29 | -0 | -0 | 0 | -0 | -0 | -1 | -1 | -3 | -76 |
| Profit before tax | -5 | -276 | -297 | 103 | 120 | 71 | 75 | -218 | 43 | -58 |
| Tax | 7 | -0 | -0 | -0 | -0 | -0 | 18 | -0 | -0 | -0 |
| Net profit | -12 | -276 | -297 | 103 | 120 | 71 | 57 | -218 | 43 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 378 | 330 | 542 | 351 | 363 | 528 | 287 | 707 | 876 |
| Equity | 170 | -106 | -403 | -300 | -180 | -109 | -53 | -270 | -227 | -285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 484 | 734 | 842 | 531 | 472 | 580 | 558 | 935 | 1.161 |
| Total debt | 451 | 484 | 734 | 842 | 531 | 472 | 580 | 558 | 935 | 1.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
PB Unofficial title | Unofficial title | 2023 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORING HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Winther | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| REVISORERNE NIKOLAJ PLADS REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |