| Revenue | DKK 855K | -90% |
| EBITDA | DKK 729K | -90% |
| Net profit | DKK 653K | -88% |
| Total assets | DKK 1,1M | -92% |
| Equity | DKK 794K | -94% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.989 | 2.448 | 4.802 | 5.937 | 8.036 | 10.293 | 11.825 | 6.369 | 8.038 | 7.367 | 9.191 | 8.512 | 855 |
| Staff expenses | -249 | -1.124 | -779 | -1.665 | -1.934 | -2.388 | -1.305 | -1.383 | -1.497 | -1.290 | -1.084 | -1.545 | -246 |
| EBITDA | 547 | 1.324 | 4.024 | 4.557 | 6.103 | 7.905 | 10.524 | 4.986 | 6.541 | 6.077 | 8.107 | 6.967 | 729 |
| Depreciation & amort. | 69 | -186 | -180 | 143 | -168 | -1.511 | 2 | -482 | -217 | -277 | -272 | -254 | 60 |
| EBIT | 478 | 1.138 | 3.843 | 4.414 | 5.934 | 6.394 | 10.522 | 4.504 | 6.324 | 5.799 | 7.835 | 6.713 | 669 |
| Net financials | -80 | -72 | -47 | -29 | 476 | 247 | 436 | 183 | -570 | 672 | 1.242 | 139 | 178 |
| Profit before tax | 398 | 1.066 | 3.797 | 4.386 | 6.410 | 6.641 | 10.958 | 4.687 | 5.754 | 6.471 | 9.077 | 6.851 | 847 |
| Tax | 398 | 268 | 923 | 924 | 1.405 | 1.472 | 2.422 | 1.040 | 1.276 | 1.426 | 2.018 | 1.532 | 194 |
| Net profit | 0 | 798 | 2.874 | 3.462 | 5.006 | 5.169 | 8.536 | 3.647 | 4.478 | 5.045 | 7.059 | 5.319 | 653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.485 | 5.665 | 8.296 | 10.513 | 26.323 | 22.314 | 25.717 | 13.393 | 17.548 | 22.642 | 13.045 | 14.896 | 1.120 |
| Equity | — | 2.546 | 5.419 | 8.881 | 13.887 | 18.556 | 22.093 | 10.740 | 15.218 | 20.263 | 9.822 | 12.641 | 794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 82 | 0 | 0 | 0 | 0 |
| Short-term debt | 349 | 262 | 750 | 1.263 | 10.691 | 3.092 | 2.958 | 2.457 | 2.093 | 2.238 | 3.129 | 2.199 | 291 |
| Total debt | 349 | 3.053 | 2.637 | 1.429 | 12.233 | 3.092 | 2.958 | 2.474 | 2.175 | 2.238 | 3.129 | 2.199 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
CS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GARRETT HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ragnar Garrett | Chief Executive Officer | 0 companies |
| Christoffer Sidelmann Borg | Unofficial title | 0 companies |