| Revenue | DKK 854K | -10% |
| EBITDA | DKK -7K | -105% |
| Net profit | DKK -39K | -135% |
| Total assets | DKK 636K | -10% |
| Equity | DKK 479K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.240 | 744 | 387 | 1.365 | 979 | 1.027 | 295 | 393 | 626 | 894 | 877 | 951 | 854 |
| Staff expenses | -0 | -789 | -628 | -631 | -656 | -667 | -688 | -710 | -754 | -718 | -798 | -814 | -861 |
| EBITDA | -294 | -44 | -242 | 734 | 324 | 360 | -393 | -317 | -128 | 175 | 66 | 137 | -7 |
| Depreciation & amort. | -0 | -0 | -13 | -40 | -40 | -40 | -40 | -47 | -42 | -42 | -42 | -44 | -53 |
| EBIT | -294 | -44 | -255 | 694 | 284 | 320 | -433 | -364 | -170 | 134 | 24 | 93 | -60 |
| Net financials | 22 | 9 | 2 | 4 | 8 | 55 | 24 | -2 | 14 | 13 | 15 | 18 | 20 |
| Profit before tax | -273 | -36 | -253 | 697 | 291 | 375 | -410 | -366 | -157 | 147 | 39 | 111 | -39 |
| Tax | -0 | 60 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | -273 | -96 | -253 | 697 | 291 | 375 | -410 | -366 | -157 | 147 | 39 | 111 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.085 | 1.963 | 1.553 | 2.267 | 2.239 | 2.306 | 891 | 547 | 484 | 560 | 606 | 709 | 636 |
| Equity | 1.761 | 1.665 | 1.412 | 2.109 | 2.079 | 2.154 | 744 | 378 | 221 | 368 | 407 | 518 | 479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 298 | 141 | 158 | 161 | 153 | 147 | 169 | 263 | 192 | 199 | 191 | 157 |
| Total debt | 324 | 298 | 141 | 158 | 161 | 153 | 147 | 169 | 263 | 192 | 199 | 191 | 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Mehren | Management | 0 companies |
| Ingemar Grebstad Eliassen | Board of Directors | 0 companies |
| Ole Anders Haug | Board of Directors | 0 companies |
| Preben Mehren | Chairman | 0 companies |
| Mette Grunnet | Board of Directors | 0 companies |
| Hans Preben Mehren | Chairman | 0 companies |
| Brian Christensen | Chairman | 0 companies |
| Helge Kjær Borg | Board of Directors | 0 companies |
| Marius Mehren | Board of Directors | 0 companies |