| Revenue | DKK -5K | -15% |
| EBITDA | DKK -5K | +15% |
| Net profit | DKK -49K | +12% |
| Total assets | DKK 458K | -8% |
| Equity | DKK 71K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | -147 | -63 | -75 | -7 | -7 | -13 | -9 | -22 | -4 | -13 | -4 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -147 | -63 | -75 | -7 | -7 | -13 | -9 | -22 | -4 | -13 | -4 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -147 | -63 | -75 | -7 | -7 | -13 | -9 | -22 | -4 | -13 | -4 | -6 | -5 |
| Net financials | 650 | 649 | 2.105 | 2.293 | -94 | 94 | 154 | 83 | -69 | -2.053 | 116 | -141 | -50 | -44 |
| Profit before tax | 535 | 502 | 2.043 | 2.218 | -101 | 86 | 142 | 75 | -92 | -2.057 | 103 | -145 | -56 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 535 | 502 | 2.043 | 2.218 | -101 | 86 | 142 | 75 | -92 | -2.057 | 103 | -145 | -56 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.818 | 38.529 | 40.671 | 39.326 | 4.982 | 4.723 | 4.232 | 3.708 | 3.312 | 810 | 678 | 540 | 495 | 458 |
| Equity | 36.394 | 36.895 | 38.883 | 37.362 | 4.706 | 4.441 | 3.932 | 3.397 | 2.975 | 468 | 321 | 176 | 120 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.424 | 1.634 | 1.788 | 1.965 | 277 | 282 | 300 | 311 | 337 | 342 | 357 | 363 | 375 | 387 |
| Total debt | 1.424 | 1.634 | 1.788 | 1.965 | 277 | 282 | 300 | 311 | 337 | 342 | 357 | 363 | 375 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2005 | |
LEP A/S | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2005 | |
MOMENTUM ENERGY INVEST ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fogt | Management | 0 companies |
| Claus Peter Hovmand Madsen | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |