| Revenue | — | — |
| EBITDA | DKK -136K | -106% |
| Net profit | DKK -22K | -101% |
| Total assets | DKK 38M | -2% |
| Equity | DKK 29,6M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 781 | 1.341 | 1.452 | 2.060 | 1.905 | 1.788 | 1.751 | 1.608 | 1.765 | 1.865 | 2.857 | 2.297 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 781 | 1.341 | 1.452 | 2.060 | 1.905 | 1.788 | 1.751 | 1.608 | 1.765 | 1.865 | 2.857 | 2.297 | -136 |
| Net financials | 1.119 | 1.997 | 1.954 | 1.950 | 2.661 | 2.245 | 1.878 | 1.858 | 2.541 | 2.204 | 3.334 | 2.787 | 113 |
| Profit before tax | 1.098 | 1.938 | 1.922 | 1.911 | 2.608 | 2.205 | 1.822 | 1.783 | 2.469 | 2.122 | 3.276 | 2.725 | -30 |
| Tax | 74 | 132 | 103 | -26 | 144 | 82 | 4 | 23 | 137 | 39 | 80 | 81 | -8 |
| Net profit | 1.024 | 1.806 | 1.819 | 1.937 | 2.464 | 2.122 | 1.817 | 1.761 | 2.332 | 2.083 | 3.196 | 2.644 | -22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.919 | 9.760 | 11.510 | 12.312 | 14.637 | 16.676 | 21.379 | 23.184 | 25.572 | 32.285 | 35.754 | 38.750 | 38.043 |
| Equity | 7.904 | 9.613 | 11.284 | 12.221 | 14.585 | 16.604 | 18.315 | 19.968 | 22.189 | 24.160 | 27.242 | 29.768 | 29.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 147 | 226 | 91 | 52 | 73 | 3.064 | 3.216 | 3.382 | 8.125 | 8.512 | 8.982 | 8.419 |
| Total debt | 15 | 147 | 226 | 91 | 52 | 73 | 3.064 | 3.216 | 3.382 | 8.125 | 8.512 | 8.982 | 8.419 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|