| Revenue | DKK -7K | -103% |
| EBITDA | DKK -7K | -103% |
| Net profit | DKK 9K | -96% |
| Total assets | DKK 3,1M | +11% |
| Equity | DKK 482K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 533 | 314 | 174 | 220 | 319 | 331 | 298 | 503 | 282 | 433 | 489 | 252 | -7 |
| Staff expenses | -100 | -300 | -300 | -50 | -100 | -100 | -100 | -200 | -300 | -100 | -300 | -50 | -0 | -0 |
| EBITDA | 187 | 233 | 14 | 124 | 120 | 219 | 231 | 98 | 203 | 182 | 133 | 439 | 252 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 187 | 233 | 14 | 124 | 120 | 219 | 231 | 98 | 203 | 182 | 133 | 439 | 252 | -7 |
| Net financials | 12 | 3 | 3 | 5 | 0 | -50 | -17 | -69 | 50 | 70 | -92 | 33 | 67 | 19 |
| Profit before tax | 199 | 236 | 17 | 128 | 120 | 169 | 214 | 30 | 254 | 252 | 41 | 473 | 319 | 12 |
| Tax | 50 | 59 | 4 | 28 | 26 | 38 | 47 | 7 | 56 | 55 | 9 | 104 | 77 | 3 |
| Net profit | 148 | 177 | 13 | 101 | 94 | 132 | 167 | 22 | 198 | 196 | 32 | 368 | 242 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.486 | 2.806 | 2.176 | 2.763 | 2.620 | 2.833 | 2.105 | 2.116 | 2.220 | 2.882 | 2.321 | 2.726 | 2.841 | 3.149 |
| Equity | 1.031 | 1.208 | 1.221 | 1.322 | 1.416 | 1.547 | 314 | 336 | 534 | 730 | 762 | 531 | 472 | 482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.455 | 1.597 | 955 | 1.441 | 1.204 | 1.286 | 1.791 | 1.780 | 1.686 | 2.152 | 1.559 | 2.196 | 2.368 | 2.667 |
| Total debt | 1.455 | 1.597 | 955 | 1.441 | 1.204 | 1.286 | 1.791 | 1.780 | 1.686 | 2.152 | 1.559 | 2.196 | 2.368 | 2.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |