| Revenue | DKK 583K | +4% |
| EBITDA | DKK -258K | -52% |
| Net profit | DKK -235K | -41% |
| Total assets | DKK 421K | +24% |
| Equity | DKK -443K | -113% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 631 | 961 | 1.601 | 1.048 | 679 | 722 | 793 | 608 | 785 | 698 | 767 | 562 | 583 |
| Staff expenses | -565 | -864 | -876 | -851 | -825 | -798 | -871 | -752 | -827 | -773 | -599 | -732 | -842 |
| EBITDA | 66 | 97 | 725 | 197 | -147 | -76 | -78 | -144 | -42 | -75 | 164 | -170 | -258 |
| Depreciation & amort. | -0 | -0 | -12 | -12 | -12 | -12 | -40 | -28 | -28 | -28 | -28 | -0 | -0 |
| EBIT | 66 | 97 | 713 | 185 | -159 | -88 | -117 | -172 | -70 | -102 | 137 | -170 | -258 |
| Net financials | -0 | -0 | 2 | 0 | 6 | -0 | -4 | -6 | -10 | -8 | -10 | -18 | 0 |
| Profit before tax | 66 | 97 | 714 | 186 | -153 | -88 | -121 | -178 | -80 | -110 | 127 | -188 | -258 |
| Tax | 17 | 25 | 175 | 44 | -34 | -19 | -27 | -39 | -18 | -24 | 28 | -22 | -23 |
| Net profit | 49 | 72 | 539 | 142 | -119 | -69 | -95 | -139 | -62 | -86 | 99 | -166 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 540 | 1.254 | 630 | 484 | 551 | 588 | 587 | 811 | 441 | 488 | 340 | 421 |
| Equity | 270 | 343 | 812 | 429 | 310 | 241 | 146 | 7 | -55 | -141 | -42 | -208 | -443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 198 | 442 | 201 | 175 | 280 | 417 | 562 | 854 | 576 | 530 | 549 | 865 |
| Total debt | 158 | 198 | 442 | 201 | 175 | 280 | 417 | 562 | 854 | 576 | 530 | 549 | 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Audit | Audit | 2006 | — | — |
JK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN KROGH ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Frederiksen | Audit | 0 companies |
| Jørgen Krogh Andersen | Management | 0 companies |
| Andreas Krogh Andersen | Board of Directors | 0 companies |
| Bjørn Krogh Andersen | Chairman | 0 companies |
| Martin Krogh Andersen | Board of Directors | 0 companies |
| Lizzi Andersen | Board of Directors | 0 companies |