| Revenue | DKK 5,1M | -48% |
| EBITDA | DKK 2,3M | -70% |
| Net profit | DKK 2M | -65% |
| Total assets | DKK 24,6M | +11% |
| Equity | DKK 20,9M | +10% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.066 | 2.825 | 9.765 | 9.736 | 5.110 |
| Staff expenses | -1.337 | -1.266 | -1.901 | -2.156 | -2.800 |
| EBITDA | 1.729 | 1.560 | 7.864 | 7.580 | 2.310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.729 | 1.560 | 7.864 | 7.580 | 2.310 |
| Net financials | -162 | -331 | -485 | -366 | 236 |
| Profit before tax | 1.567 | 1.228 | 7.379 | 7.214 | 2.546 |
| Tax | 434 | 265 | 1.714 | 1.666 | 578 |
| Net profit | 1.134 | 963 | 5.665 | 5.548 | 1.968 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.703 | 8.965 | 20.217 | 22.184 | 24.640 |
| Equity | 6.744 | 7.703 | 13.375 | 18.922 | 20.890 |
| Long-term debt | 121 | 121 | 0 | 0 | 0 |
| Short-term debt | 1.838 | 1.140 | 6.534 | 3.262 | 3.750 |
| Total debt | 1.959 | 1.262 | 6.534 | 3.262 | 3.750 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZA Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2006 – 2013 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Zahid Abdullah | Management | 0 companies |
| Ivan Tyrsted | Board of Directors | 0 companies |
| Søren Hebsgaard | Board of Directors | 0 companies |
| Mads Transel | Chairman | 0 companies |
| Søren Bechmann | Board of Directors | 0 companies |
| Uffe Krogh | Board of Directors | 0 companies |
| Claus Østergaard Pedersen | Board of Directors | 0 companies |
| Anders Wall | Board of Directors | 0 companies |
| Ulrik Jensen | Chairman | 0 companies |
| Rami Jamal Ismail | Board of Directors | 0 companies |