| Revenue | DKK 2,2M | -18% |
| EBITDA | DKK 183K | -51% |
| Net profit | DKK 149K | -49% |
| Total assets | DKK 1,9M | -5% |
| Equity | DKK 1,6M | -6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.074 | 2.787 | 2.799 | 2.645 | 2.163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 559 | -136 | 478 | 377 | 183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 559 | -136 | 478 | 377 | 183 |
| Net financials | -11 | -4 | -3 | 0 | 3 |
| Profit before tax | 548 | -140 | 474 | 377 | 186 |
| Tax | 113 | -12 | 55 | 88 | 37 |
| Net profit | 435 | -128 | 420 | 289 | 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.164 | 1.633 | 1.922 | 2.035 | 1.934 |
| Equity | 1.693 | 1.345 | 1.654 | 1.709 | 1.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 455 | 283 | 267 | 325 | 321 |
| Total debt | 455 | 283 | 267 | 325 | 321 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Management | Management | 2021 |
RR Founder | Founder | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bo Munch Andersen | Management | 0 companies |
| Rune René Ørum | Founder | 0 companies |