| Revenue | DKK -107K | -1% |
| EBITDA | DKK -308K | +11% |
| Net profit | DKK 419K | -50% |
| Total assets | DKK 38,2M | -1% |
| Equity | DKK 38,1M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | -53 | -648 | -128 | — | -120 | -105 | -342 | -162 | -63 | -63 | -119 | -108 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -76 | -182 | -182 | -182 | -184 | -182 | -182 | -237 | -200 |
| EBITDA | 153 | -237 | -648 | -128 | -107 | -196 | -287 | -524 | -344 | -247 | -477 | -289 | -344 | -308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | -237 | -648 | -128 | -107 | -196 | -287 | -524 | -344 | -247 | -477 | -289 | -344 | -308 |
| Net financials | -550 | 1.327 | -3.987 | 1.891 | -917 | 4.136 | 3.178 | 11.217 | 987 | -584 | -2.511 | -372 | 891 | 706 |
| Profit before tax | -397 | 1.089 | -8.223 | 234 | -1.024 | 3.940 | 2.891 | 10.693 | 643 | -831 | -2.988 | -662 | 546 | 398 |
| Tax | -345 | 703 | 2.275 | -166 | 120 | 74 | -273 | -681 | 837 | -431 | 244 | 7 | -297 | -21 |
| Net profit | -52 | 386 | -10.498 | 399 | -1.143 | 3.866 | 3.164 | 11.375 | -194 | -400 | -3.232 | -668 | 843 | 419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.559 | 57.497 | 46.809 | 48.037 | 44.088 | 46.014 | 49.035 | 58.468 | 55.799 | 52.091 | 37.830 | 36.967 | 38.452 | 38.196 |
| Equity | 58.397 | 57.284 | 46.186 | 45.585 | 43.942 | 45.408 | 48.985 | 58.360 | 55.665 | 49.765 | 37.534 | 36.866 | 37.709 | 38.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 213 | 624 | 2.452 | 146 | 606 | 50 | 108 | 133 | 2.326 | 296 | 102 | 744 | 69 |
| Total debt | 162 | 213 | 624 | 2.452 | 146 | 606 | 50 | 108 | 133 | 2.326 | 296 | 102 | 744 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|