| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | -102% |
| Net profit | DKK 236K | -49% |
| Total assets | DKK 1,9M | +16% |
| Equity | DKK 1,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -318 | -602 | -479 | -708 | 251 | — | — | — | — | — | — | — | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -312 | 595 | 472 | 700 | 243 | 207 | -166 | -63 | 19 | -143 | -7 | 425 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -312 | 595 | 472 | 700 | 243 | 207 | -166 | -63 | 19 | -143 | -7 | 425 | -10 |
| Net financials | -1 | -3 | -3 | -5 | 14 | 24 | 191 | -126 | -29 | 64 | -93 | 41 | 475 | 257 |
| Profit before tax | 9 | -309 | 592 | 477 | 714 | 267 | 232 | -141 | -36 | 57 | -100 | 36 | 469 | 246 |
| Tax | 3 | 1 | -2 | -0 | 1 | 3 | 3 | 2 | 4 | 7 | 8 | 8 | 9 | 11 |
| Net profit | 6 | -310 | 594 | 477 | 713 | 263 | 228 | -143 | -40 | 50 | -108 | 28 | 460 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 581 | 883 | 1.290 | 1.520 | 1.608 | 1.583 | 1.299 | 1.262 | 1.195 | 1.095 | 1.133 | 1.611 | 1.869 |
| Equity | 217 | 467 | 761 | 939 | 1.401 | 1.414 | 1.539 | 1.291 | 1.250 | 1.187 | 1.079 | 1.107 | 1.568 | 1.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | -114 | 121 | 352 | 118 | 193 | 43 | 8 | 12 | 8 | 16 | 26 | 44 | 66 |
| Total debt | 38 | -114 | 121 | 352 | 118 | 193 | 43 | 8 | 12 | 8 | 16 | 26 | 44 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgen Thomsen | Audit | 0 companies |