| Revenue | DKK 3,5M | -35% |
| EBITDA | DKK 1,9M | +26% |
| Net profit | DKK 314K | +548% |
| Total assets | DKK 7,4M | +18% |
| Equity | DKK 5,7M | +6% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.141 | 4.703 | 4.965 | 5.366 | 3.499 |
| Staff expenses | -2.823 | -3.499 | -3.392 | -3.892 | -1.640 |
| EBITDA | 1.317 | 1.204 | 1.573 | 1.473 | 1.859 |
| Depreciation & amort. | -83 | -100 | -144 | -1.624 | -0 |
| EBIT | 1.234 | 1.104 | 1.429 | -150 | 1.859 |
| Net financials | -16 | -11 | -7 | -28 | -929 |
| Profit before tax | 1.218 | 1.093 | 1.422 | -178 | 930 |
| Tax | 284 | 194 | 285 | -227 | 616 |
| Net profit | 933 | 899 | 1.137 | 49 | 314 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.632 | 5.560 | 7.658 | 6.333 | 7.441 |
| Equity | 3.299 | 4.199 | 5.336 | 5.384 | 5.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.332 | 1.362 | 2.322 | 949 | 1.743 |
| Total debt | 1.332 | 1.362 | 2.322 | 949 | 1.743 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2006 – 2006 |
IM Audit | Audit | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2006 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2006 – 2010 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2010 – 2023 | |
| Chairman | 2010 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2010 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2010 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Sagib Hussain | Board of Directors | 0 companies |
| Asif Mahmood | Chairman | 0 companies |
| Jesica Hassouneh | Chairman | 0 companies |
| Abdalla Sager Hassouneh | Board of Directors | 0 companies |
| Hasan Solakli | Chairman | 0 companies |