| Revenue | DKK 46K | +0% |
| EBITDA | DKK -6K | +29% |
| Net profit | DKK 81 | -45% |
| Total assets | DKK 264K | -8% |
| Equity | DKK 213K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 41 | 41 | 41 | 32 | 9 | 14 | -13 | -12 | -2 | -2 | -7 | -8 | -6 |
| Depreciation & amort. | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 40 | 41 | 40 | 31 | 9 | 14 | -13 | -12 | -2 | -2 | -8 | -8 | -6 |
| Net financials | 2 | 6 | 5 | 3 | 8 | 8 | 9 | 8 | 5 | 5 | 8 | 8 | 9 | 6 |
| Profit before tax | 31 | 46 | 46 | 43 | 40 | 17 | 23 | -5 | -7 | 3 | 6 | 1 | 0 | 0 |
| Tax | 8 | 12 | 12 | 10 | 9 | 5 | 4 | -2 | -1 | 1 | 0 | 0 | -0 | -0 |
| Net profit | 24 | 35 | 35 | 33 | 31 | 13 | 19 | -3 | -6 | 2 | 5 | 1 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 195 | 229 | 265 | 309 | 330 | 354 | 327 | 321 | 311 | 291 | 284 | 288 | 264 |
| Equity | 149 | 183 | 218 | 251 | 282 | 295 | 313 | 310 | 304 | 256 | 212 | 212 | 213 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 11 | 11 | 14 | 27 | 36 | 41 | 16 | 16 | 55 | 79 | 71 | 75 | 51 |
| Total debt | 15 | 11 | 11 | 14 | 27 | 36 | 41 | 16 | 16 | 55 | 79 | 71 | 75 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2006 | — | — |
JK Audit | Audit | 2010 | — | — |
JP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Jørn Krusegaard | Audit | 0 companies |
| Johnny Per Karleby | Management | 0 companies |