| Revenue | DKK -149K | -88% |
| EBITDA | DKK -10,6M | -355% |
| Net profit | DKK -7,5M | -400% |
| Total assets | DKK 48,6M | -21% |
| Equity | DKK 18,2M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.161 | 986 | 1.029 | 897 | 907 | 924 | 616 | -461 | -1.262 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -7 | -1 | -7 |
| EBITDA | — | 728 | 728 | 756 | 720 | 790 | 4.623 | 7.907 | 18.931 | 4.165 | -10.638 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -88 | -88 | -88 |
| EBIT | — | 728 | 728 | 756 | 720 | 790 | 4.623 | 7.819 | 18.843 | 4.077 | -10.726 |
| Net financials | 0 | -380 | -409 | -376 | -416 | -393 | 3.744 | -94 | -1.275 | -802 | -2.179 |
| Profit before tax | — | 348 | 319 | 380 | 303 | 397 | 4.387 | 7.725 | 17.568 | 3.275 | -12.905 |
| Tax | -0 | 82 | 64 | 50 | 69 | 88 | 966 | 825 | 3.865 | 774 | -5.413 |
| Net profit | — | 267 | 255 | 330 | 234 | 309 | 3.421 | 6.900 | 13.703 | 2.500 | -7.492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.393 | 14.450 | 14.553 | 14.460 | 14.590 | 14.552 | 18.722 | 26.214 | 45.329 | 61.508 | 48.646 |
| Equity | 826 | 1.093 | 1.348 | 1.678 | 1.912 | 2.221 | 5.642 | 12.542 | 23.213 | 25.713 | 18.221 |
| Long-term debt | 10.854 | 9.961 | 8.820 | 8.312 | 7.831 | 7.316 | 6.810 | 6.651 | 11.980 | 23.707 | 22.225 |
| Short-term debt | 2.571 | 3.119 | 3.977 | 3.971 | 4.223 | 4.265 | 4.520 | 4.534 | 3.785 | 4.919 | 6.444 |
| Total debt | 13.425 | 13.079 | 12.797 | 12.283 | 12.054 | 11.581 | 11.330 | 11.186 | 15.765 | 28.626 | 28.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2021 | — | — |
AB Management | Management | 2023 | — | — |
OC Management | Management | 2011 | — | — |
JK Audit | Audit | 2010 | — | — |
TF Management | Management | 2019 | — | — |
JP Management | Management | 2010 | — | — |
JT Management | Management | 2011 | — | — |
HB Unofficial title | Unofficial title | 2023 | — | — |
MW Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JL Rungsted Ejendomme 3 ApS | Company | 100.0% | 100.0% | 2023 |
MOSEHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
Real Estate Denmark ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Allan Brix Kronborg | Management | 0 companies |
| Olav Classen | Management | 0 companies |
| Jørn Krusegaard | Audit | 0 companies |
| Thomas Falther | Management | 0 companies |
| Johnny Per Karleby | Management | 0 companies |
| Jahn Thorup | Management | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Morten Wind Lindegaard | Management | 0 companies |