| Revenue | DKK -10K | +98% |
| EBITDA | DKK -10K | -98% |
| Net profit | DKK -10K | +76% |
| Total assets | DKK 36K | -97% |
| Equity | DKK 26K | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | -1.659 | -104 | -81 | -999 | 300 | 0 | -9 | -21 | 0 | 0 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -156 | -1.659 | -104 | -81 | -999 | 285 | -14 | -9 | -21 | -9 | -9 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | -1.659 | -104 | -81 | -999 | 285 | -14 | -9 | -21 | -9 | -9 | -5 | -10 |
| Net financials | 915 | -187 | -16 | 91 | 24 | 3 | 20 | 12 | 1.422 | 1.418 | 8.151 | -46 | 0 |
| Profit before tax | 759 | -914 | -120 | 10 | -975 | 287 | 6 | 3 | 1.401 | 1.409 | 8.142 | -51 | -10 |
| Tax | 192 | 466 | -451 | 1 | 421 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 |
| Net profit | 568 | -1.380 | 331 | 8 | -1.396 | 287 | 6 | 3 | 1.401 | 1.409 | 8.142 | -40 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.837 | 1.147 | 2.445 | 2.005 | 27 | 643 | 638 | 317 | 362 | 304 | 2.155 | 1.092 | 36 |
| Equity | 2.445 | 1.065 | 1.396 | 1.404 | 8 | 296 | 301 | 304 | 355 | 296 | 2.138 | 1.087 | 26 |
| Long-term debt | 5.661 | 0 | 0 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.732 | 83 | 1.049 | 601 | 19 | 348 | 17 | 13 | 6 | 8 | 17 | 5 | 10 |
| Total debt | 7.393 | 83 | 1.049 | 601 | 19 | 348 | 336 | 13 | 6 | 8 | 17 | 5 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2006 | — | — |
MO Management | Management | 2017 | — | — |
AM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ID Management ApS | Company | 66.7% | 66.7% | 2016 |
BIANCO INVEST A/S | Company | 33.3% | 33.3% | 2016 |
INVESTERINGSGRUPPEN DANMARK A/S | Company | 100.0% | 100.0% | 2010 |
Bianco Pecunia ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Larsen | Management | 0 companies |
| Martin Otto Holm | Management | 0 companies |
| Allan Munk Nielsen | Management | 0 companies |