| Revenue | DKK 15,2M | -15% |
| EBITDA | DKK -2,1M | -121% |
| Net profit | DKK -2M | -136% |
| Total assets | DKK 7,2M | -28% |
| Equity | DKK 6,7M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 25.047 | 25.436 | 26.201 | 25.592 | 26.321 | 23.831 | 21.980 | 20.576 | 22.573 | 26.141 | 22.673 | 17.925 | 15.154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.659 | 432 | 1.456 | 2.286 | 816 | -1.197 | -85 | 1.209 | 722 | 4.014 | 5.490 | 1.426 | -963 | -2.124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.659 | 432 | 1.456 | 2.286 | 816 | -1.197 | -85 | 1.209 | 722 | 4.014 | 5.490 | 1.426 | -963 | -2.124 |
| Net financials | 0 | 14 | 26 | 19 | -0 | -1 | 9 | 23 | 37 | 40 | -78 | -36 | 113 | -116 |
| Profit before tax | 1.659 | 446 | 1.483 | 2.305 | 816 | -1.197 | -75 | 1.186 | 685 | 3.974 | 5.413 | 1.390 | -850 | -2.008 |
| Tax | -0 | -0 | 368 | 548 | 180 | -5 | -0 | -0 | 133 | 875 | 1.193 | 307 | -0 | -0 |
| Net profit | 1.659 | 446 | 1.114 | 1.757 | 636 | -1.192 | -75 | 1.186 | 552 | 3.100 | 4.219 | 1.084 | -850 | -2.008 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.458 | 9.019 | 10.466 | 6.994 | 8.273 | 5.997 | 6.411 | 7.614 | 7.862 | 12.619 | 10.387 | 10.361 | 9.899 | 7.160 |
| Equity | 6.774 | 7.220 | 4.335 | 6.092 | 6.728 | 5.537 | 5.461 | 6.647 | 7.199 | 10.299 | 8.519 | 9.602 | 8.752 | 6.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.684 | 1.799 | 6.132 | 902 | 1.545 | 461 | 950 | 966 | 662 | 2.320 | 1.868 | 759 | 1.147 | 416 |
| Total debt | 1.684 | 1.799 | 6.132 | 902 | 1.545 | 461 | 950 | 966 | 662 | 2.320 | 1.868 | 759 | 1.147 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JH Management | Management | 2006 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MK Management | Management | 2006 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Djøf | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Engelbredt | Chief Executive Officer | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Ole Møller | Chief Executive Officer | 0 companies |
| Mogens Kring Rasmussen | Management | 0 companies |
| Sigge Winther Nielsen | Chief Executive Officer | 0 companies |
| Camilla Struckmann | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |