| Revenue | DKK 1,3M | -417% |
| EBITDA | DKK -2,2M | -64% |
| Net profit | DKK 8,3M | +88% |
| Total assets | DKK 52,5M | +42% |
| Equity | DKK 34,7M | +32% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | 887 | -181 | -396 | 1.257 |
| Staff expenses | -0 | -1.597 | -1.624 | -927 | -3.432 |
| EBITDA | — | -710 | -1.804 | -1.323 | -2.175 |
| Depreciation & amort. | -0 | -510 | -164 | -18 | -32 |
| EBIT | — | -1.220 | -1.968 | -1.341 | -2.207 |
| Net financials | 0 | 9.489 | 7.754 | 5.546 | 10.207 |
| Profit before tax | — | 8.269 | 5.786 | 4.205 | 8.000 |
| Tax | -0 | -209 | -383 | -222 | -319 |
| Net profit | — | 8.478 | 6.168 | 4.428 | 8.320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 0 | 35.944 | 37.614 | 37.074 | 52.504 |
| Equity | — | 21.777 | 25.945 | 26.373 | 34.692 |
| Long-term debt | 0 | 2.198 | 1.417 | 3.000 | 8.162 |
| Short-term debt | 0 | 11.954 | 10.252 | 7.702 | 9.650 |
| Total debt | 0 | 14.152 | 11.669 | 10.701 | 17.811 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AN Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
JS Management | Management | 2016 – 2017 |
JH Management | Management | 2006 – 2006 |
PM Management | Management | 2006 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2017 – 2017 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2010 – 2017 | |
| Chairman | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nederby Falbert | Chief Executive Officer | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Marquardt | Management | 0 companies |
| Jonathan Andreas Grumme | Board of Directors | 0 companies |
| Mads Christian Friis | Chairman | 0 companies |
| Søren Bay Wedebye | Board of Directors | 0 companies |
| Rasmus Berger Frederiksen | Chairman | 0 companies |
| Tommy Petersen | Chairman | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |