| Revenue | DKK 485K | -32% |
| EBITDA | DKK -86K | -423% |
| Net profit | DKK 70K | +221% |
| Total assets | DKK 217K | +39% |
| Equity | DKK 207K | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 17 | — | — | 117 | 55 | 18 | 17 | 79 | 285 | 706 | 713 | 485 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 17 | 0 | 0 | 117 | 55 | 18 | 17 | 79 | -7 | 85 | 27 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 17 | 0 | 0 | 117 | 55 | 18 | 17 | 79 | -7 | 85 | 27 | -86 |
| Net financials | -54 | -30 | 0 | 0 | -8 | -6 | -3 | -5 | -0 | 1 | 1 | 1 | 3 |
| Profit before tax | 70 | 46 | 0 | 0 | 109 | 48 | 15 | 11 | 79 | -5 | 86 | 28 | -83 |
| Tax | -0 | -0 | -0 | -0 | -0 | -154 | 7 | 3 | 17 | 126 | 19 | 6 | -154 |
| Net profit | 70 | 46 | 0 | 0 | 109 | 202 | 8 | 8 | 62 | -131 | 67 | 22 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 3 | 0 | 0 | 39 | 178 | 183 | 178 | 190 | 59 | 144 | 156 | 217 |
| Equity | 687 | 733 | 0 | 0 | -102 | 100 | 108 | 116 | 178 | 47 | 115 | 137 | 207 |
| Long-term debt | 0 | -376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Short-term debt | -700 | -361 | 0 | 0 | 140 | 77 | 75 | 61 | 12 | 12 | 30 | 13 | 10 |
| Total debt | -700 | -736 | 0 | 0 | 140 | 77 | 75 | 61 | 12 | 12 | 30 | 19 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2007 | — | — |
EJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SR HOLDING SLAGELSE ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gerner Rygaard Jensen | Management | 0 companies |
| Egon Johannes Pietras-Jensen | Management | 0 companies |