| Revenue | DKK 5,8M | +22% |
| EBITDA | DKK 1M | +51% |
| Net profit | DKK 542K | +128% |
| Total assets | DKK 2,2M | +44% |
| Equity | DKK -385K | +58% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.620 | 9.526 | 7.639 | 770 | 1.571 | 1.908 | 2.863 | 3.279 | 3.176 | 3.566 | 3.725 | 4.053 | 4.770 | 5.816 |
| Staff expenses | -9.262 | -8.890 | -6.464 | -1.095 | -1.095 | -1.656 | -3.057 | -3.037 | -2.790 | -3.050 | -3.390 | -4.096 | -4.095 | -4.795 |
| EBITDA | 354 | 630 | 1.266 | -325 | 65 | 252 | -193 | 242 | 386 | 516 | 335 | -44 | 675 | 1.020 |
| Depreciation & amort. | -0 | -0 | -0 | -114 | -212 | -220 | -347 | -447 | -226 | -155 | -162 | -176 | -178 | -159 |
| EBIT | 354 | 630 | 1.266 | -438 | -147 | 33 | -540 | -205 | 159 | 361 | 173 | -219 | 498 | 861 |
| Net financials | -21 | -44 | -53 | -11 | -26 | -60 | -103 | -110 | -84 | -154 | -150 | -175 | -193 | -169 |
| Profit before tax | 333 | 586 | 1.213 | -450 | -173 | -27 | -643 | -315 | 76 | 207 | 22 | -394 | 305 | 693 |
| Tax | 84 | 147 | 286 | -124 | -38 | 6 | -154 | -69 | 17 | 46 | 5 | -87 | 67 | 150 |
| Net profit | 250 | 439 | 928 | -326 | -135 | -33 | -489 | -246 | 59 | 161 | 17 | -307 | 238 | 542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.499 | 3.824 | 1.517 | 1.178 | 1.010 | 1.069 | 2.133 | 1.543 | 1.914 | 1.676 | 1.486 | 1.617 | 1.521 | 2.185 |
| Equity | — | 568 | 1.060 | -191 | -326 | -359 | -848 | -1.095 | -1.036 | -875 | -858 | -1.165 | -927 | -385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.521 | 5.463 | 457 | 1.369 | 1.336 | 1.428 | 2.981 | 2.637 | 2.950 | 2.551 | 2.343 | 2.782 | 2.448 | 2.570 |
| Total debt | 5.521 | 5.463 | 457 | 1.369 | 1.336 | 1.428 | 2.981 | 2.637 | 2.950 | 2.551 | 2.343 | 2.782 | 2.448 | 2.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2006 | — | — |
PC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEDER HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Peder Clausen Hansen | Management | 0 companies |