| Revenue | DKK 4,2M | +8% |
| EBITDA | DKK 648K | +47% |
| Net profit | DKK 401K | +145% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 1,6M | +33% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.961 | 1.835 | 1.818 | 2.403 | 2.944 | 3.606 | 3.970 | 4.082 | 3.579 | 3.709 | 3.270 | 3.964 | 3.905 | 4.236 |
| Staff expenses | -1.675 | -1.627 | -1.613 | -1.989 | -2.370 | -2.969 | -3.415 | -3.391 | -3.301 | -3.441 | -3.171 | -3.331 | -3.466 | -3.588 |
| EBITDA | 285 | 208 | 205 | 414 | 574 | 638 | 555 | 691 | 278 | 268 | 99 | 633 | 439 | 648 |
| Depreciation & amort. | 54 | -58 | -78 | -70 | -75 | -70 | -81 | -71 | -45 | -67 | -73 | -60 | -73 | -68 |
| EBIT | 232 | 150 | 128 | 344 | 499 | 567 | 474 | 620 | 233 | 201 | 26 | 572 | 366 | 579 |
| Net financials | -20 | -29 | -40 | -23 | -19 | -22 | -15 | -16 | -9 | -39 | -14 | -30 | -129 | -58 |
| Profit before tax | 211 | 121 | 88 | 321 | 480 | 545 | 459 | 605 | 224 | 162 | 12 | 542 | 237 | 521 |
| Tax | 55 | 33 | 19 | 77 | 108 | 121 | 103 | 138 | 52 | 45 | 7 | 121 | 74 | 120 |
| Net profit | 156 | 87 | 69 | 244 | 372 | 425 | 356 | 467 | 172 | 117 | 5 | 421 | 163 | 401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.283 | 1.682 | 1.748 | 1.418 | 2.675 | 2.411 | 2.967 | 3.160 | 3.195 | 3.261 | 2.482 | 3.155 | 3.454 | 3.481 |
| Equity | 354 | 292 | 260 | 504 | 677 | 851 | 957 | 1.224 | 1.196 | 1.313 | 1.018 | 1.438 | 1.202 | 1.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 929 | 1.390 | 1.488 | 914 | 1.998 | 1.559 | 2.010 | 1.936 | 1.999 | 1.946 | 1.463 | 1.717 | 2.238 | 1.871 |
| Total debt | 929 | 1.390 | 1.488 | 914 | 1.998 | 1.559 | 2.010 | 1.936 | 1.999 | 1.946 | 1.463 | 1.717 | 2.238 | 1.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2006 | — | — |
JP Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS AASKOV HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gade Aaskov | Management | 0 companies |
| Jeppe Pedersen | Audit | 0 companies |