| Revenue | — | — |
| EBITDA | DKK -218K | +76% |
| Net profit | DKK 363K | +14% |
| Total assets | DKK 26,5M | -1% |
| Equity | DKK 26,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 204 | 193 | 108 | 172 | 191 | 196 | 207 | 123 | -350 | -138 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 193 | 204 | 193 | 146 | 69 | 191 | 196 | 207 | 123 | -350 | -138 | -6.909 | -914 | -218 |
| Depreciation & amort. | 83 | 507 | -83 | -83 | -83 | -83 | -83 | -83 | -83 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | -303 | 110 | 63 | -14 | 108 | 113 | 124 | 40 | -350 | -138 | -6.909 | -914 | -218 |
| Net financials | 1.047 | 183 | 1.014 | 400 | 680 | 1.982 | 3.984 | 4.051 | 2.451 | 10.454 | 4.132 | -6.064 | 525 | 545 |
| Profit before tax | 1.157 | -120 | 1.124 | 463 | 666 | 2.090 | 4.097 | 4.175 | 2.491 | 10.104 | 3.994 | -6.125 | 468 | 517 |
| Tax | 2 | 18 | 10 | 19 | 13 | 4 | 32 | 43 | -68 | 26 | -22 | -0 | 151 | 154 |
| Net profit | 1.155 | -138 | 1.114 | 444 | 653 | 2.085 | 4.065 | 4.132 | 2.559 | 10.079 | 4.016 | -6.124 | 317 | 363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.061 | 5.869 | 6.525 | 8.171 | 7.073 | 9.071 | 12.909 | 16.581 | 19.568 | 29.596 | 33.313 | 26.590 | 26.654 | 26.472 |
| Equity | 3.459 | 3.224 | 4.241 | 4.589 | 5.142 | 7.126 | 11.088 | 15.115 | 17.565 | 29.589 | 33.306 | 26.581 | 26.398 | 26.161 |
| Long-term debt | 1.928 | 1.750 | 1.694 | 1.776 | 1.718 | 1.555 | 1.391 | 1.225 | 1.059 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 674 | 884 | 577 | 1.806 | 191 | 364 | 400 | 206 | 905 | 7 | 7 | 9 | 256 | 311 |
| Total debt | 2.602 | 2.634 | 2.271 | 3.582 | 1.909 | 1.919 | 1.791 | 1.431 | 1.964 | 7 | 7 | 9 | 256 | 311 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|