| Revenue | DKK 2,6M | +1% |
| EBITDA | DKK 1,1M | +1% |
| Net profit | DKK 1,3M | -40% |
| Total assets | DKK 11,7M | +13% |
| Equity | DKK 9,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.207 | 1.084 | 2.469 | 2.292 | 2.009 | 2.533 | 1.753 | 1.662 | 2.098 | 2.100 | 3.437 | 2.352 | 2.540 | 2.558 |
| Staff expenses | -941 | -805 | -1.417 | -1.960 | -1.580 | -1.580 | -707 | -829 | -1.214 | -1.099 | -1.226 | -1.181 | -1.272 | -1.409 |
| EBITDA | 261 | 274 | 1.046 | 323 | 361 | 1.738 | 1.046 | 833 | 884 | 1.001 | 2.212 | 1.171 | 1.135 | 1.149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -29 | -21 | -7 | -5 | -9 | -7 | -68 | -104 | -0 | -0 |
| EBIT | 261 | 274 | 1.046 | 323 | 332 | 1.717 | 1.040 | 828 | 875 | 994 | 2.144 | 1.067 | 1.135 | 1.149 |
| Net financials | -29 | 2 | 21 | 98 | 120 | 74 | -353 | 795 | -156 | -239 | -581 | 494 | 1.551 | 202 |
| Profit before tax | 232 | 276 | 1.067 | 421 | 452 | 1.792 | 687 | 1.623 | 719 | 755 | 1.562 | 1.561 | 2.686 | 1.351 |
| Tax | 61 | 69 | 262 | 112 | 85 | 425 | 262 | 197 | 234 | 306 | 368 | 299 | 541 | 74 |
| Net profit | 172 | 207 | 805 | 310 | 367 | 1.366 | 425 | 1.426 | 485 | 449 | 1.195 | 1.262 | 2.145 | 1.277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 627 | 1.026 | 1.705 | 2.061 | 3.887 | 3.954 | 4.374 | 5.146 | 5.887 | 6.722 | 7.551 | 8.251 | 10.411 | 11.732 |
| Equity | — | — | 1.041 | 1.191 | 1.508 | 2.824 | 3.198 | 4.571 | 5.001 | 5.320 | 6.315 | 7.377 | 9.222 | 9.839 |
| Long-term debt | 0 | 52 | 172 | 161 | 71 | 377 | 229 | 171 | 122 | 230 | 275 | 308 | 536 | 154 |
| Short-term debt | 180 | 351 | 379 | 663 | 681 | 523 | 855 | 358 | 748 | 1.159 | 925 | 527 | 638 | 1.722 |
| Total debt | 180 | 403 | 551 | 870 | 2.379 | 900 | 1.085 | 529 | 870 | 1.388 | 1.200 | 834 | 1.174 | 1.876 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Moestrup | Board of Directors | 0 companies |
| Lene Bakgaard | Chairman | 0 companies |
| Birgitte Løvenhorst | Chairman | 0 companies |
| Frederik Per Moestrup | Board of Directors | 0 companies |