| Revenue | DKK 51K | +28% |
| EBITDA | DKK 51K | +28% |
| Net profit | DKK 787K | +112% |
| Total assets | DKK 10,2M | +60% |
| Equity | DKK 4,4M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | 0 | 55 | 68 | 64 | 62 | 61 | 66 | 53 | 39 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -5 | 0 | 55 | 68 | 64 | 62 | 61 | 66 | 53 | 39 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -14 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -2 | -3 | -3 | -5 | -2 | 42 | 57 | 53 | 51 | 50 | 55 | 42 | 28 | 39 |
| Net financials | 90 | 66 | 136 | 294 | 327 | 361 | 63 | 128 | 114 | 629 | 128 | 323 | 360 | 763 |
| Profit before tax | 87 | 63 | 133 | 289 | 325 | 403 | 120 | 182 | 165 | 679 | 183 | 365 | 389 | 803 |
| Tax | 1 | 1 | 0 | 0 | -0 | 1 | 9 | 8 | 7 | 8 | 10 | 9 | 18 | 15 |
| Net profit | 86 | 61 | 133 | 289 | 325 | 402 | 111 | 174 | 158 | 671 | 173 | 356 | 371 | 787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.395 | 1.421 | 1.492 | 1.731 | 3.473 | 3.582 | 3.639 | 3.678 | 3.725 | 4.290 | 4.451 | 6.019 | 6.341 | 10.165 |
| Equity | 1.392 | 1.405 | 1.489 | 1.728 | 2.003 | 2.353 | 2.411 | 2.476 | 2.524 | 3.082 | 3.255 | 3.497 | 3.750 | 4.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.153 | 1.125 | 1.096 | 1.066 | 1.036 | 1.005 | 974 | 941 | 908 | 2.122 |
| Short-term debt | 3 | 16 | 3 | 3 | 318 | 105 | 132 | 135 | 165 | 203 | 223 | 1.581 | 1.683 | 3.640 |
| Total debt | 3 | 16 | 3 | 3 | 1.471 | 1.229 | 1.228 | 1.202 | 1.201 | 1.209 | 1.196 | 2.522 | 2.591 | 5.763 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|